Quarterly report · Q1
8147.TEDINET S100RP3I
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥92m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥247m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥680m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥463m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥166m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.56 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥82m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥70m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥684m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥684m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥30m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥659m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥25m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥966m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥956m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥39m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥673m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥93m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥166m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥131m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥909m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥905m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E02668-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02668-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥633m |
| jpcrp040300-q1r_E02668-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥808m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥802m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E02668-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥644m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase discounts noi | Prior1YTDDuration | 3902000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 3083000 | JPY |
| Rent income noi | Prior1YTDDuration | 22120000 | JPY |
| Rent income noi | CurrentYTDDuration | 21590000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 31707000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 117603000 | JPY |
| Other noi | Prior1YTDDuration | 5666000 | JPY |
| Other noi | CurrentYTDDuration | 2141000 | JPY |
| Non operating income | Prior1YTDDuration | 81305000 | JPY |
| Non operating income | CurrentYTDDuration | 169409000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 830000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 836000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 7513000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 7947000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 1466000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 931000 | JPY |
| Other noe | Prior1YTDDuration | 222000 | JPY |
| Other noe | CurrentYTDDuration | 5136000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10033000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14852000 | JPY |
| Ordinary income | Prior1YTDDuration | 136454000 | JPY |
| Ordinary income | CurrentYTDDuration | 246815000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 929000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 30940000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 31869000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 1479000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 5899000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 7379000 | JPY |
| Income before income taxes | Prior1YTDDuration | 168324000 | JPY |
| Income before income taxes | CurrentYTDDuration | 239436000 | JPY |
| Income taxes current | Prior1YTDDuration | 27253000 | JPY |
| Income taxes current | CurrentYTDDuration | 34880000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 21315000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 38596000 | JPY |
| Income taxes | Prior1YTDDuration | 48569000 | JPY |
| Income taxes | CurrentYTDDuration | 73477000 | JPY |
| Profit loss | Prior1YTDDuration | 119755000 | JPY |
| Profit loss | CurrentYTDDuration | 165958000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2334000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 12708000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 122090000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 153250000 | JPY |
| Profit loss | Prior1YTDDuration | 119755000 | JPY |
| Profit loss | CurrentYTDDuration | 165958000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |