Quarterly report · Q3
8117.TEDINET S100Q6KB
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥45.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥41.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥229.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥255.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥409m |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥272,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥272,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥600,000 |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥268m |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥272,000 |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥22.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥272,000 |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 766007000 | JPY |
| Non controlling interests | Prior1YearInstant | 33576000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 36812755000 | JPY |
| Net assets | CurrentQuarterInstant | 39780011000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43387695000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45899610000 | JPY |
| Net sales | Prior1YTDDuration | 22175155000 | JPY |
| Net sales | CurrentYTDDuration | 25910658000 | JPY |
| Cost of sales | Prior1YTDDuration | 13201370000 | JPY |
| Cost of sales | CurrentYTDDuration | 15570070000 | JPY |
| Gross profit | Prior1YTDDuration | 8973785000 | JPY |
| Gross profit | CurrentYTDDuration | 10340587000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4365519000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4631811000 | JPY |
| Operating income | Prior1YTDDuration | 4608265000 | JPY |
| Operating income | CurrentYTDDuration | 5708775000 | JPY |
| Interest income noi | Prior1YTDDuration | 8142000 | JPY |
| Interest income noi | CurrentYTDDuration | 8120000 | JPY |
| Dividends income noi | Prior1YTDDuration | 95265000 | JPY |
| Dividends income noi | CurrentYTDDuration | 116144000 | JPY |
| Rent income noi | Prior1YTDDuration | 38647000 | JPY |
| Rent income noi | CurrentYTDDuration | 38618000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 294232000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 283441000 | JPY |
| Other noi | Prior1YTDDuration | 34856000 | JPY |
| Other noi | CurrentYTDDuration | 37982000 | JPY |
| Non operating income | Prior1YTDDuration | 471143000 | JPY |
| Non operating income | CurrentYTDDuration | 484308000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 14115000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 6061000 | JPY |
| Commission fee noe | Prior1YTDDuration | 5546000 | JPY |
| Commission fee noe | CurrentYTDDuration | 5998000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 14352000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 14574000 | JPY |
| Other noe | Prior1YTDDuration | 1853000 | JPY |
| Other noe | CurrentYTDDuration | 2787000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35867000 | JPY |
| Non operating expenses | CurrentYTDDuration | 29421000 | JPY |
| Ordinary income | Prior1YTDDuration | 5043541000 | JPY |
| Ordinary income | CurrentYTDDuration | 6163663000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5043541000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6163663000 | JPY |
| Income taxes current | Prior1YTDDuration | 1415345000 | JPY |
| Income taxes current | CurrentYTDDuration | 1790792000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 197570000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 157948000 | JPY |
| Income taxes | Prior1YTDDuration | 1612915000 | JPY |
| Income taxes | CurrentYTDDuration | 1948741000 | JPY |
| Profit loss | Prior1YTDDuration | 3430625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |