Quarterly report · Q3
8117.TEDINET S100Q6KB
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥45.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥41.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥229.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥255.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.91 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥409m |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥272,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥272,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥600,000 |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02642-000Automotive Disposal Business Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥268m |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥272,000 |
| jpcrp040300-q3r_E02642-000Automotive Parts And Equipment Selling Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥22.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥272,000 |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | CurrentQuarterInstant | 659808000 | JPY |
| Deferred tax assets | Prior1YearInstant | 596656000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 352042000 | JPY |
| Other ioa | Prior1YearInstant | 769536000 | JPY |
| Other ioa | CurrentQuarterInstant | 789656000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -954000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -959000 | JPY |
| Investments and other assets | Prior1YearInstant | 14655538000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14559454000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22756452000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24611968000 | JPY |
| Assets | Prior1YearInstant | 43387695000 | JPY |
| Assets | CurrentQuarterInstant | 45899610000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1921039000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2590469000 | JPY |
| Income taxes payable | Prior1YearInstant | 1351398000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 786212000 | JPY |
| Provision for bonuses | Prior1YearInstant | 417021000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 251671000 | JPY |
| Other cl | Prior1YearInstant | 1479101000 | JPY |
| Other cl | CurrentQuarterInstant | 1074403000 | JPY |
| Current liabilities | Prior1YearInstant | 5168560000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4702757000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1290875000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1301723000 | JPY |
| Other ncl | Prior1YearInstant | 115504000 | JPY |
| Other ncl | CurrentQuarterInstant | 115117000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1406379000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1416841000 | JPY |
| Liabilities | Prior1YearInstant | 6574940000 | JPY |
| Liabilities | CurrentQuarterInstant | 6119599000 | JPY |
| Capital stock | Prior1YearInstant | 1001000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1001000000 | JPY |
| Capital surplus | Prior1YearInstant | 4782620000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4877948000 | JPY |
| Retained earnings | Prior1YearInstant | 30896841000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33726429000 | JPY |
| Treasury stock | Prior1YearInstant | -606406000 | JPY |
| Treasury stock | CurrentQuarterInstant | -591373000 | JPY |
| Shareholders equity | Prior1YearInstant | 36074055000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 39014003000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 825065000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 858767000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2443000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 135000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 23407000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 26091000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -140905000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -118987000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 705123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |