Annual report
8070.TEDINET S100OT91
Period2018-04-01 → 2019-03-31
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Amends S100G7GZ.
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.0bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥75.2bn | at 2019-03-31 | Cons. | Assets |
| Total liabilities | ¥51.6bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.6bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2018-03-31 | Cons. | Net assets |
| Cash and deposits | ¥5.4bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.7bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥960m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.24 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥878.34 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.4% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 281 | at 2019-03-31 | Cons. | Number of employees |
| Revenue | ¥125.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥104.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥85.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥111.0bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥81.0bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥2.2bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥75.1bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥59.7bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥41.8bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥45.7bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.3bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥51.6bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥36.8bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.5bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.8bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.5bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥19.8bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.1bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2018-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.5bn | at 2017-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.2bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.1bn | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.9bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥497m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥151m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥343m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥51.5 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.62 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.56 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.33 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.48 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥873.88 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥849.23 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥802.45 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥757.95 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥737.47 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 31.3% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,678,486 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 281 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 268 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 266 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 258 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 244 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2018-04-01 → 2019-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥68m |
| Chemical And Environment Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥224m |
| Chemical And Environment Businessreportable segment | employees | at 2019-03-31 | 87 pure |
| Chemical And Environment Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥44.1bn |
| Chemical And Environment Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥44.1bn |
| Chemical And Environment Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥1.2bn |
| Electric Power Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥33m |
| Electric Power Businessreportable segment | employees | at 2019-03-31 | 86 pure |
| Electric Power Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥64.4bn |
| Electric Power Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥64.4bn |
| Electric Power Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥607m |
| Electric Precision Machinery Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥39m |
| Electric Precision Machinery Businessreportable segment | employees | at 2019-03-31 | 34 pure |
| Electric Precision Machinery Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥10.1bn |
| Electric Precision Machinery Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥10.1bn |
| Electric Precision Machinery Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥127m |
| Lifestyle Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥174m |
| Lifestyle Businessreportable segment | employees | at 2019-03-31 | 23 pure |
| Lifestyle Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Lifestyle Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Lifestyle Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥216m |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥472m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥124.8bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥124.8bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥125.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥125.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.3bn |
| Chemical And Environment Businessreportable segment | employees | at 2019-03-31 | 87 pure |
| Electric Power Businessreportable segment | employees | at 2019-03-31 | 86 pure |
| Electric Precision Machinery Businessreportable segment | employees | at 2019-03-31 | 34 pure |
| Lifestyle Businessreportable segment | employees | at 2019-03-31 | 23 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,490
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | CurrentYearDuration | 77000000 | JPY |
| Ordinary income | CurrentYearDuration | 2540000000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 0 | JPY |
| Insurance income ei | CurrentYearDuration | 0 | JPY |
| Extraordinary income | CurrentYearDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYearDuration | 0 | JPY |
| Loss related to impropriety el | CurrentYearDuration | 344000000 | JPY |
| Other el | CurrentYearDuration | 0 | JPY |
| Extraordinary loss | CurrentYearDuration | 344000000 | JPY |
| Income before income taxes | CurrentYearDuration | 2195000000 | JPY |
| Income taxes current | CurrentYearDuration | 806000000 | JPY |
| Income taxes deferred | CurrentYearDuration | 10000000 | JPY |
| Income taxes | CurrentYearDuration | 817000000 | JPY |
| Profit loss | CurrentYearDuration | 1378000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | - | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 1378000000 | JPY |
| Profit loss | CurrentYearDuration | 1378000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | -176000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | 19000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | -16000000 | JPY |
| Other comprehensive income | CurrentYearDuration | -174000000 | JPY |
| Comprehensive income | CurrentYearDuration | 1204000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 1204000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | - | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 3443000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 2821000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 15683000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -693000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 21254000000 | JPY |
| Dividends from surplus | CurrentYearDuration_RetainedEarningsMember | -554000000 | JPY |
| Dividends from surplus | CurrentYearDuration_ShareholdersEquityMember | -554000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 1378000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 1378000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -0 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -0 | JPY |
| Disposal of treasury stock | CurrentYearDuration_CapitalSurplusMember | 0 | JPY |
| Disposal of treasury stock | CurrentYearDuration_TreasuryStockMember | 15000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_ShareholdersEquityMember | 16000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | 0 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 823000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | 15000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 839000000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 3443000000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 2822000000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 16507000000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -678000000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 22094000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1574000000 | JPY |
| Net assets | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | -43000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |