Annual report
8070.TEDINET S100OT91
Period2018-04-01 → 2019-03-31
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Amends S100G7GZ.
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.0bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥75.2bn | at 2019-03-31 | Cons. | Assets |
| Total liabilities | ¥51.6bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.6bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2018-03-31 | Cons. | Net assets |
| Cash and deposits | ¥5.4bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.7bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥960m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.24 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥878.34 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.4% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 281 | at 2019-03-31 | Cons. | Number of employees |
| Revenue | ¥125.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥104.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥85.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥111.0bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥81.0bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥2.2bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥75.1bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥59.7bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥41.8bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥45.7bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.3bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥51.6bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥36.8bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.5bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.8bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.5bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥19.8bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.1bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2018-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.5bn | at 2017-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.2bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.1bn | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.9bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥497m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥151m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥343m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥51.5 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.62 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.56 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.33 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.48 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥873.88 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥849.23 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥802.45 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥757.95 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥737.47 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 31.3% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,678,486 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 281 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 268 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 266 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 258 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 244 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2018-04-01 → 2019-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥68m |
| Chemical And Environment Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥224m |
| Chemical And Environment Businessreportable segment | employees | at 2019-03-31 | 87 pure |
| Chemical And Environment Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥44.1bn |
| Chemical And Environment Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥44.1bn |
| Chemical And Environment Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥1.2bn |
| Electric Power Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥33m |
| Electric Power Businessreportable segment | employees | at 2019-03-31 | 86 pure |
| Electric Power Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥64.4bn |
| Electric Power Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥64.4bn |
| Electric Power Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥607m |
| Electric Precision Machinery Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥39m |
| Electric Precision Machinery Businessreportable segment | employees | at 2019-03-31 | 34 pure |
| Electric Precision Machinery Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥10.1bn |
| Electric Precision Machinery Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥10.1bn |
| Electric Precision Machinery Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥127m |
| Lifestyle Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥174m |
| Lifestyle Businessreportable segment | employees | at 2019-03-31 | 23 pure |
| Lifestyle Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Lifestyle Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Lifestyle Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥216m |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥472m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥124.8bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥124.8bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥125.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥125.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.3bn |
| Chemical And Environment Businessreportable segment | employees | at 2019-03-31 | 87 pure |
| Electric Power Businessreportable segment | employees | at 2019-03-31 | 86 pure |
| Electric Precision Machinery Businessreportable segment | employees | at 2019-03-31 | 34 pure |
| Lifestyle Businessreportable segment | employees | at 2019-03-31 | 23 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,490
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentYearInstant | 18437000000 | JPY |
| Assets | CurrentYearInstant | 75237000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 8391000000 | JPY |
| Accounts payable consignment | CurrentYearInstant | 23733000000 | JPY |
| Short term loans payable | CurrentYearInstant | 1447000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 57000000 | JPY |
| Income taxes payable | CurrentYearInstant | 456000000 | JPY |
| Advances received | CurrentYearInstant | 10771000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 334000000 | JPY |
| Provision for directors bonuses | CurrentYearInstant | 55000000 | JPY |
| Other cl | CurrentYearInstant | 1385000000 | JPY |
| Current liabilities | CurrentYearInstant | 46632000000 | JPY |
| Long term loans payable | CurrentYearInstant | 2812000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 666000000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 24000000 | JPY |
| Provision for loss on guarantees | CurrentYearInstant | 4000000 | JPY |
| Provision for employee stock ownership plan trust ncl | CurrentYearInstant | 155000000 | JPY |
| Provision for management board incentive plan trust ncl | CurrentYearInstant | 56000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 154000000 | JPY |
| Deferred tax liabilities ncl | CurrentYearInstant | 870000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentYearInstant | 16000000 | JPY |
| Other ncl | CurrentYearInstant | 211000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 4973000000 | JPY |
| Liabilities | CurrentYearInstant | 51606000000 | JPY |
| Capital stock | CurrentYearInstant | 3443000000 | JPY |
| Capital surplus | CurrentYearInstant | 2822000000 | JPY |
| Retained earnings | CurrentYearInstant | 16507000000 | JPY |
| Treasury stock | CurrentYearInstant | -678000000 | JPY |
| Shareholders equity | CurrentYearInstant | 22094000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1397000000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | -24000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 36000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 126000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 1536000000 | JPY |
| Net assets | CurrentYearInstant | 23631000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 75237000000 | JPY |
| Net sales | CurrentYearDuration | 124954000000 | JPY |
| Cost of sales | CurrentYearDuration | 117372000000 | JPY |
| Gross profit | CurrentYearDuration | 7581000000 | JPY |
| Reversal of unrealized income on installment sales gp | CurrentYearDuration | 12000000 | JPY |
| Gross profit net gp | CurrentYearDuration | 7593000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 5336000000 | JPY |
| Operating income | CurrentYearDuration | 2257000000 | JPY |
| Interest income noi | CurrentYearDuration | 12000000 | JPY |
| Dividends income noi | CurrentYearDuration | 214000000 | JPY |
| Land and house rent received noi | CurrentYearDuration | 58000000 | JPY |
| Other noi | CurrentYearDuration | 75000000 | JPY |
| Non operating income | CurrentYearDuration | 360000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 69000000 | JPY |
| Other noe | CurrentYearDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |