Quarterly report · Q3
7985.TEDINET S100ST8L
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥104m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥217m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥96m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥223m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥94m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥222m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥63m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥285m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥139m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥405m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥532m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥65.7 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.76 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥297.81 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥36m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥342m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥342m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥374m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥374m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥106m |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 2156843000 | JPY |
| Gross profit | CurrentYTDDuration | 2163092000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1939474000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2059120000 | JPY |
| Operating income | Prior1YTDDuration | 217368000 | JPY |
| Operating income | CurrentYTDDuration | 103972000 | JPY |
| Interest income noi | Prior1YTDDuration | 41000 | JPY |
| Interest income noi | CurrentYTDDuration | 82000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2328000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2381000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 6381000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 19609000 | JPY |
| Other noi | Prior1YTDDuration | 20143000 | JPY |
| Other noi | CurrentYTDDuration | 12011000 | JPY |
| Non operating income | Prior1YTDDuration | 28896000 | JPY |
| Non operating income | CurrentYTDDuration | 34085000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13362000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14482000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 26000000 | JPY |
| Other noe | Prior1YTDDuration | 9917000 | JPY |
| Other noe | CurrentYTDDuration | 1174000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23279000 | JPY |
| Non operating expenses | CurrentYTDDuration | 41656000 | JPY |
| Ordinary income | Prior1YTDDuration | 222985000 | JPY |
| Ordinary income | CurrentYTDDuration | 96401000 | JPY |
| Insurance income ei | Prior1YTDDuration | 4388000 | JPY |
| Insurance income ei | CurrentYTDDuration | 11972000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 449000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4388000 | JPY |
| Extraordinary income | CurrentYTDDuration | 12422000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 844000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 564000 | JPY |
| Compensation expenses el | Prior1YTDDuration | 4592000 | JPY |
| Compensation expenses el | CurrentYTDDuration | - | JPY |
| Company funeral related expenses el | Prior1YTDDuration | - | JPY |
| Company funeral related expenses el | CurrentYTDDuration | 13874000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5437000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 14438000 | JPY |
| Income before income taxes | Prior1YTDDuration | 221936000 | JPY |
| Income before income taxes | CurrentYTDDuration | 94385000 | JPY |
| Income taxes current | Prior1YTDDuration | 53992000 | JPY |
| Income taxes current | CurrentYTDDuration | 11978000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 29141000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 19492000 | JPY |
| Income taxes | Prior1YTDDuration | 83134000 | JPY |
| Income taxes | CurrentYTDDuration | 31471000 | JPY |
| Profit loss | Prior1YTDDuration | 138802000 | JPY |
| Profit loss | CurrentYTDDuration | 62914000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |