Quarterly report · Q3
7985.TEDINET S100ST8L
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥104m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥217m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥96m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥223m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥94m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥222m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥63m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥285m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥139m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥405m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥532m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥65.7 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.76 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥297.81 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥36m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥342m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥342m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥374m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥374m |
| jpcrp040300-q3r_E02385-000Sanitary Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥106m |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E02385-000Thermal Componentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 96282000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 24999000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2172000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2590000 | JPY |
| Other cl | Prior1YearInstant | 182887000 | JPY |
| Other cl | CurrentQuarterInstant | 292132000 | JPY |
| Current liabilities | Prior1YearInstant | 2992292000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3552338000 | JPY |
| Long term loans payable | Prior1YearInstant | 694560000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 503013000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 42964000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 41986000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 849777000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 869028000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 14080000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14080000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 6521000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 5833000 | JPY |
| Other ncl | Prior1YearInstant | 11011000 | JPY |
| Other ncl | CurrentQuarterInstant | 11011000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1618913000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1444953000 | JPY |
| Liabilities | Prior1YearInstant | 4611206000 | JPY |
| Liabilities | CurrentQuarterInstant | 4997291000 | JPY |
| Capital stock | Prior1YearInstant | 601424000 | JPY |
| Capital stock | CurrentQuarterInstant | 601424000 | JPY |
| Capital surplus | Prior1YearInstant | 150601000 | JPY |
| Capital surplus | CurrentQuarterInstant | 150601000 | JPY |
| Retained earnings | Prior1YearInstant | 1825919000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1831381000 | JPY |
| Treasury stock | Prior1YearInstant | -8980000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8980000 | JPY |
| Shareholders equity | Prior1YearInstant | 2568964000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2574426000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7968000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16008000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -8842000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -15405000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 41103000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 33396000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 40229000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 34000000 | JPY |
| Net assets | Prior1YearInstant | 2609193000 | JPY |
| Net assets | CurrentQuarterInstant | 2608426000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7220399000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7605717000 | JPY |
| Net sales | Prior1YTDDuration | 5752230000 | JPY |
| Net sales | CurrentYTDDuration | 5915868000 | JPY |
| Cost of sales | Prior1YTDDuration | 3595387000 | JPY |
| Cost of sales | CurrentYTDDuration | 3752775000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |