Quarterly report · Q1
7958.TEDINET S100OW28
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥82.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥398m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥793m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥567m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥951m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥523m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥919m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥517m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥517m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥96.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥94.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥73.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥74.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.45 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥118m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥140m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥478m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥707m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥54m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥169m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥410m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥69,000 |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥536m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 73196972000 | JPY |
| Net assets | CurrentQuarterInstant | 75268453000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 93984385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 96758601000 | JPY |
| Net sales | Prior1YTDDuration | 20069330000 | JPY |
| Net sales | CurrentYTDDuration | 21914049000 | JPY |
| Cost of sales | Prior1YTDDuration | 16373152000 | JPY |
| Cost of sales | CurrentYTDDuration | 18635566000 | JPY |
| Gross profit | Prior1YTDDuration | 3696177000 | JPY |
| Gross profit | CurrentYTDDuration | 3278484000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2903169000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2880653000 | JPY |
| Operating income | Prior1YTDDuration | 793008000 | JPY |
| Operating income | CurrentYTDDuration | 397831000 | JPY |
| Interest income noi | Prior1YTDDuration | 30353000 | JPY |
| Interest income noi | CurrentYTDDuration | 34138000 | JPY |
| Dividends income noi | Prior1YTDDuration | 59181000 | JPY |
| Dividends income noi | CurrentYTDDuration | 62707000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 115428000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 69017000 | JPY |
| Other noi | Prior1YTDDuration | 37633000 | JPY |
| Other noi | CurrentYTDDuration | 43544000 | JPY |
| Non operating income | Prior1YTDDuration | 242595000 | JPY |
| Non operating income | CurrentYTDDuration | 209407000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 75393000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29717000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 7094000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 83000 | JPY |
| Other noe | Prior1YTDDuration | 2097000 | JPY |
| Other noe | CurrentYTDDuration | 10001000 | JPY |
| Non operating expenses | Prior1YTDDuration | 84584000 | JPY |
| Non operating expenses | CurrentYTDDuration | 39801000 | JPY |
| Ordinary income | Prior1YTDDuration | 951019000 | JPY |
| Ordinary income | CurrentYTDDuration | 567437000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5330000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5050000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5330000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5050000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 212000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 8994000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | - | JPY |
| Loss related to covid19 el | CurrentYTDDuration | 34812000 | JPY |
| Loss on liquidation of subsidiaries and affiliates el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates el | CurrentYTDDuration | 5331000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 37566000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 37778000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 49137000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |