Quarterly report · Q1
7958.TEDINET S100OW28
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥82.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥398m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥793m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥567m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥951m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥523m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥919m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥517m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥517m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥96.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥94.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥73.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥74.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.45 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥118m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥140m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥478m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥707m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00857-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥54m |
| jpcrp040300-q1r_E00857-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥169m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E00857-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E00857-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥410m |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥69,000 |
| jpcrp040300-q1r_E00857-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥536m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 372621000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 363802000 | JPY |
| Provision for bonuses | Prior1YearInstant | 826783000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 890142000 | JPY |
| Provision for taves related expenses cl | Prior1YearInstant | 128895000 | JPY |
| Provision for taves related expenses cl | CurrentQuarterInstant | 138584000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | Prior1YearInstant | 6844000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | CurrentQuarterInstant | 4178000 | JPY |
| Other cl | Prior1YearInstant | 4022871000 | JPY |
| Other cl | CurrentQuarterInstant | 4672860000 | JPY |
| Current liabilities | Prior1YearInstant | 14836609000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15383339000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 22531000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 16260000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 62118000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 74284000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 318787000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 350261000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3146876000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3244400000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 522367000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 557479000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1812871000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1798870000 | JPY |
| Provision for business structure improvement ncl | Prior1YearInstant | 65254000 | JPY |
| Provision for business structure improvement ncl | CurrentQuarterInstant | 65254000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5950804000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6106809000 | JPY |
| Liabilities | Prior1YearInstant | 20787413000 | JPY |
| Liabilities | CurrentQuarterInstant | 21490148000 | JPY |
| Capital stock | Prior1YearInstant | 19225350000 | JPY |
| Capital stock | CurrentQuarterInstant | 19225350000 | JPY |
| Capital surplus | Prior1YearInstant | 14856522000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14856522000 | JPY |
| Retained earnings | Prior1YearInstant | 39596800000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38995660000 | JPY |
| Treasury stock | Prior1YearInstant | -5591856000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5750397000 | JPY |
| Shareholders equity | Prior1YearInstant | 68086815000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 67327134000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 996970000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 942781000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3328466000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6246102000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 784648000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 752358000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5110083000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7941241000 | JPY |
| Non controlling interests | Prior1YearInstant | 74000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 78000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |