Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥21.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥22.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥22.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥403m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥265m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥495m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥342m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥636m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥651m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥481m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥288m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥270m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥166m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥376m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥246m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥285m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥182m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥17.0bnat 2026-03-31Cons.Assets
Total assets¥16.2bnat 2025-03-31Cons.Assets
Total assets¥18.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥17.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥16.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥840m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥495m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥501m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥330m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥145m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥552m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥474m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥43m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥398m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥676m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥444m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥526m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.532025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.662022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.562021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥815.62at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥755.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥762.9at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥722.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥719.05at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees426at 2026-03-31Cons.Number of employees
Employees442at 2025-03-31Cons.Number of employees
Employees439at 2024-03-31vCons.Number of employees
Employees457at 2023-03-31vCons.Number of employees
Employees470at 2022-03-31vCons.Number of employees
Revenue¥21.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥20.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥21.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥21.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥20.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥422m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥280m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥491m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥339m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥569m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥647m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥681m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥285m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥304m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥200m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥356m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥534m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥489m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2026-03-31StandaloneAssets
Total assets¥15.8bnat 2025-03-31StandaloneAssets
Total assets¥17.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥15.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥9.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥24.192025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.912024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.322023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.662022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.12021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥813.23at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥753.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥758.85at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥722.03at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥694.78at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-5.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,744,054at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees407at 2026-03-31StandaloneNumber of employees
Employees422at 2025-03-31StandaloneNumber of employees
Employees410at 2024-03-31vStandaloneNumber of employees
Employees428at 2023-03-31vStandaloneNumber of employees
Employees415at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,610
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member39454000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row12Member12699
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row12Member12699
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row12Member63571000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row12Member48154000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member40000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member40000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member62720000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member58800000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member10000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member10000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member60800000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member23760000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member9400
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member9400
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member37835000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member35391000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member8849
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member8248
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member32032000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member27193000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member2900
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member2900
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member27013000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member15254000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row18Member4300
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row18Member4300
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row18Member17866000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row18Member14512000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member1800
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member1800
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member12870000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member8685000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member7500
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member7500
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member12727000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member9997000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row21Member900
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row21Member900
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row21Member8821000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row21Member2669000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row22Member4000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row22Member4000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row22Member4892000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row22Member4660000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row23Member2400
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row23Member2400
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row23Member2294000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row23Member2244000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row24Member1200

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass