Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥21.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥22.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥22.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥403m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥265m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥495m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥342m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥636m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥651m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥481m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥288m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥270m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥166m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥376m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥246m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥285m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥182m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥17.0bnat 2026-03-31Cons.Assets
Total assets¥16.2bnat 2025-03-31Cons.Assets
Total assets¥18.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥17.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥16.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥840m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥495m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥501m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥330m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥145m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥552m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥474m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥43m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥398m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥676m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥444m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥526m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.532025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.662022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.562021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥815.62at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥755.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥762.9at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥722.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥719.05at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees426at 2026-03-31Cons.Number of employees
Employees442at 2025-03-31Cons.Number of employees
Employees439at 2024-03-31vCons.Number of employees
Employees457at 2023-03-31vCons.Number of employees
Employees470at 2022-03-31vCons.Number of employees
Revenue¥21.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥20.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥21.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥21.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥20.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥422m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥280m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥491m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥339m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥569m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥647m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥681m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥285m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥304m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥200m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥356m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥534m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥489m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2026-03-31StandaloneAssets
Total assets¥15.8bnat 2025-03-31StandaloneAssets
Total assets¥17.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥15.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥9.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥24.192025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.912024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.322023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.662022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.12021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥813.23at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥753.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥758.85at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥722.03at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥694.78at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-5.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,744,054at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,744,054at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees407at 2026-03-31StandaloneNumber of employees
Employees422at 2025-03-31StandaloneNumber of employees
Employees410at 2024-03-31vStandaloneNumber of employees
Employees428at 2023-03-31vStandaloneNumber of employees
Employees415at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,610
ItemContextValueUnit
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration2164000JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration151000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member376000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member188000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member340656000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member151152000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member44300
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member44300
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member304119000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member126520000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member45036
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member15012
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member253552000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member118144000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member50000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member50000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member231000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member132675000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member140000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member140000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member165480000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member117320000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member92000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member92000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member159528000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member119232000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member29900
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member29900
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member89012000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member59650000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member62700
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row8Member62700
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member88407000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row8Member77497000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row9Member13400
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row9Member13400
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row9Member86296000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row9Member79730000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member33000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row10Member33000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member79695000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row10Member79233000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member30800
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member30800
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member64125000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass