Half-year report · Q2
7944.TEDINET S100WH4K
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥99.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥85.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥81.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥83.8bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.9bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥46.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥46.2bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥245m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥146.43 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.49 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.05 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.98 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥214.76 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.84 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -736000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -622000000 | JPY |
| Current assets | Prior1YearInstant | 57993000000 | JPY |
| Current assets | CurrentQuarterInstant | 59528000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3337000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3072000000 | JPY |
| Land | Prior1YearInstant | 2324000000 | JPY |
| Land | CurrentQuarterInstant | 2315000000 | JPY |
| Other net ppe | Prior1YearInstant | 3903000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 6944000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9566000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12333000000 | JPY |
| Goodwill | Prior1YearInstant | 3087000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2641000000 | JPY |
| Other ia | Prior1YearInstant | 4358000000 | JPY |
| Other ia | CurrentQuarterInstant | 4023000000 | JPY |
| Intangible assets | Prior1YearInstant | 7445000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6664000000 | JPY |
| Investment securities | Prior1YearInstant | 724000000 | JPY |
| Investment securities | CurrentQuarterInstant | 708000000 | JPY |
| Other ioa | Prior1YearInstant | 5947000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5827000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -90000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -93000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6581000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6442000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23592000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25441000000 | JPY |
| Assets | Prior1YearInstant | 81586000000 | JPY |
| Assets | CurrentQuarterInstant | 84969000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4730000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6674000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2358000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2570000000 | JPY |
| Income taxes payable | Prior1YearInstant | 331000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 310000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 739000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 930000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 17000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 19000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 330000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 336000000 | JPY |
| Other cl | Prior1YearInstant | 7278000000 | JPY |
| Other cl | CurrentQuarterInstant | 8941000000 | JPY |
| Current liabilities | Prior1YearInstant | 21085000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22782000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10832000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19775000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |