Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥45.8bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥99.4bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥46.7bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥3.8bn2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥4.4bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥3.7bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥8.4bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥3.9bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥4.2bn2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥3.9bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥3.9bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥3.7bn2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥85.0bnat 2025-06-30Cons.Assets
Total assets¥81.6bnat 2024-12-31Cons.Assets
Total assets¥83.8bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥45.0bnat 2025-06-30Cons.Liabilities
Total liabilities¥34.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥40.0bnat 2025-06-30Cons.Net assets
Net assets / equity¥46.7bnat 2024-12-31Cons.Net assets
Net assets / equity¥46.2bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥19.0bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥14.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥19.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥14.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥7.2bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥11.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.1bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥245m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.6bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.0bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥146.432025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥216.492024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.052024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥145.982025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥214.762024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥132.842024-01-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio46.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 455
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember4352600
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1641
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember2024000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0763
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember986200
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0371
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember914997
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0345
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember599121
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0225
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember575168
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0216
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember503926
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0190
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember460473
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0173
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember440600
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0166
Number of shares heldCurrentQuarterInstant17161268
Shareholding ratioCurrentQuarterInstant0.6472
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember65500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember264849
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26484900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember30259
Number of shares issued shares voting rightsCurrentQuarterInstant26580659
Number of voting rights issued shares voting rightsCurrentQuarterInstant264849
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member65500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member65500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0025
Number of shares held in own name treasury shares etcCurrentQuarterInstant65500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant65500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0025
Cash and depositsPrior1YearInstant14478000000JPY
Cash and depositsCurrentQuarterInstant19027000000JPY
Notes and accounts receivable tradePrior1YearInstant12538000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant10640000000JPY
Merchandise and finished goodsPrior1YearInstant19076000000JPY
Merchandise and finished goodsCurrentQuarterInstant18563000000JPY
Work in processPrior1YearInstant1462000000JPY
Work in processCurrentQuarterInstant1564000000JPY
Raw materials and suppliesPrior1YearInstant8608000000JPY
Raw materials and suppliesCurrentQuarterInstant8042000000JPY
Other caPrior1YearInstant2564000000JPY
Other caCurrentQuarterInstant2312000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass