Quarterly report · Q2
7939.TEDINET S100PFFW
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥89m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥64m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥296m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥63m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥591m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥595m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥459m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥463m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥690m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥685m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥228m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥269m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥280m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥90m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥129m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥96m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥142m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥363m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥179m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.24 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.17 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,022,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2358592000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91114000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 18244000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 158200000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 159995000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4350000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1703000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1716000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 255367000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 184305000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2908549000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2542897000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 266021000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 267245000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1967099000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1968102000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100461000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -94534000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2797400000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2805554000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11372000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11072000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11372000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11072000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2808772000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2816627000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5717321000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5359525000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2345024000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2691646000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1590539000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1889555000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 754485000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 802091000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 690752000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 713368000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 63732000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 88722000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 685000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 685000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 874000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | 874000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 285000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |