Quarterly report · Q2
7939.TEDINET S100PFFW
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥89m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥64m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥296m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥63m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥591m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥595m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥459m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥463m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥690m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥685m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥228m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥269m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥280m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥90m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥129m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥96m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥142m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥363m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥179m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.24 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.17 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,022,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 591329000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1608284000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1272366000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 215507000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 201013000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 40726000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 42078000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 76361000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 95683000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 162754000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 167333000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 28834000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27705000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -67000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -164000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2727371000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2397345000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 715841000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 691287000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1680159000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1680159000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 214107000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 204084000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2610107000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2575530000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77828000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 68523000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 22246000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 21814000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 280257000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 300030000 | JPY |
| Allowance for doubtful accounts claims in bankruptcy reorganization claims and other | Prior1YearInstant_NonConsolidatedMember | -488000 | JPY |
| Allowance for doubtful accounts claims in bankruptcy reorganization claims and other | CurrentQuarterInstant_NonConsolidatedMember | -3720000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 302014000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 318124000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2989950000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2962179000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5717321000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5359525000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1339829000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1264095000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 813498000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 798804000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 88699000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 28271000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83142000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 88622000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 328011000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 178798000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2653181000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |