Quarterly report · Q1
7936.TEDINET S100QPAY
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥152.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥484.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥22.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥10.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥21.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥30.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥21.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥8.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥442.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥425.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥367.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥256.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥252.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥185.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥172.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥162.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥65.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.05 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.6 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.67 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.51 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.63 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue external | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥44.4bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥44.4bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E02378-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.2bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19.1bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥84m |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥36.4bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥27.5bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.8bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥346m |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥157.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥148.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥8.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥30.9bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥30.9bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E02378-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥26.9bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥18.3bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥21.1bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥21.1bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥774m |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥715m |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥629m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥112.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥104.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 32963000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 32441000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2325000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1840000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3789000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3638000000 | JPY |
| Other ncl | Prior1YearInstant | 4763000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4359000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 101704000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 80132000000 | JPY |
| Liabilities | Prior1YearInstant | 252337000000 | JPY |
| Liabilities | CurrentQuarterInstant | 256848000000 | JPY |
| Capital stock | Prior1YearInstant | 23972000000 | JPY |
| Capital stock | CurrentQuarterInstant | 23972000000 | JPY |
| Capital surplus | Prior1YearInstant | 15655000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 15659000000 | JPY |
| Retained earnings | Prior1YearInstant | 121266000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 133181000000 | JPY |
| Treasury stock | Prior1YearInstant | -9834000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9823000000 | JPY |
| Shareholders equity | Prior1YearInstant | 151060000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 162989000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3073000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3329000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 6153000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 4350000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11245000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13396000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -917000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -891000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19554000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20184000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 295000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 279000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1819000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1777000000 | JPY |
| Net assets | Prior1YearInstant | 172729000000 | JPY |
| Net assets | CurrentQuarterInstant | 185232000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 425067000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 442080000000 | JPY |
| Net sales | Prior1YTDDuration | 105329000000 | JPY |
| Net sales | CurrentYTDDuration | 152297000000 | JPY |
| Cost of sales | Prior1YTDDuration | 52727000000 | JPY |
| Cost of sales | CurrentYTDDuration | 75873000000 | JPY |
| Gross profit | Prior1YTDDuration | 52601000000 | JPY |
| Gross profit | CurrentYTDDuration | 76424000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 42543000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 54303000000 | JPY |
| Operating income | Prior1YTDDuration | 10057000000 | JPY |
| Operating income | CurrentYTDDuration | 22120000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |