Quarterly report · Q1
7936.TEDINET S100QPAY
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥152.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥484.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥22.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥10.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥21.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥30.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥21.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥8.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥442.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥425.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥367.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥256.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥252.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥185.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥172.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥162.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥65.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.05 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.6 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.67 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.51 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.63 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue external | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥44.4bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥44.4bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E02378-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.2bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19.1bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥84m |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥36.4bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥27.5bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.8bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥346m |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥157.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥148.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥8.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥30.9bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥30.9bn |
| jpcrp040300-q1r_E02378-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E02378-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.6bn |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E02378-000Greater Chinareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥26.9bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥18.3bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02378-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥21.1bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥21.1bn |
| jpcrp040300-q1r_E02378-000North Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥774m |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E02378-000Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E02378-000Other Regionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥715m |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02378-000Southeast And South Asiareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥629m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥112.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥104.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥11.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill | Prior1YearInstant | 7144000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7050000000 | JPY |
| Software | Prior1YearInstant | 19624000000 | JPY |
| Software | CurrentQuarterInstant | 20804000000 | JPY |
| Right of use assets ia | Prior1YearInstant | 35582000000 | JPY |
| Right of use assets ia | CurrentQuarterInstant | 36166000000 | JPY |
| Other ia | Prior1YearInstant | 7816000000 | JPY |
| Other ia | CurrentQuarterInstant | 7941000000 | JPY |
| Intangible assets | Prior1YearInstant | 70167000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 71962000000 | JPY |
| Investment securities | Prior1YearInstant | 11843000000 | JPY |
| Investment securities | CurrentQuarterInstant | 12336000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 35000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 36000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 11700000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 11768000000 | JPY |
| Other ioa | Prior1YearInstant | 11205000000 | JPY |
| Other ioa | CurrentQuarterInstant | 10035000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1247000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1202000000 | JPY |
| Investments and other assets | Prior1YearInstant | 33536000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 32974000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 128944000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 130691000000 | JPY |
| Assets | Prior1YearInstant | 425067000000 | JPY |
| Assets | CurrentQuarterInstant | 442080000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 44670000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 40265000000 | JPY |
| Short term loans payable | Prior1YearInstant | 22036000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 32036000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 15000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 35000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 11937000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 12512000000 | JPY |
| Accrued expenses | Prior1YearInstant | 27580000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 20841000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2531000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5335000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 976000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 2614000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 727000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1679000000 | JPY |
| Other cl | Prior1YearInstant | 25171000000 | JPY |
| Other cl | CurrentQuarterInstant | 26430000000 | JPY |
| Current liabilities | Prior1YearInstant | 150632000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 176716000000 | JPY |
| Bonds payable | Prior1YearInstant | 55000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 35000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2862000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2852000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |