Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥8.7bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥10.7bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥10.4bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥170m2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥527m2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥280m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥662m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥772m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥145m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥192m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥157m2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥656m2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥23m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥389m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥48m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥273m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥23m2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥389m2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥6.4bnat 2023-08-31Cons.Assets
Total assets¥6.8bnat 2022-08-31Cons.Assets
Total assets¥6.4bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-08-31Cons.Liabilities
Total liabilities¥1.6bnat 2022-08-31Cons.Liabilities
Net assets / equity¥5.1bnat 2023-08-31Cons.Net assets
Net assets / equity¥5.3bnat 2022-08-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-08-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥756m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥253m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥692m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥465m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥204m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥549m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥324m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥668m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥295m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥33m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥24m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.352022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.242021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.182020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.82019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.732018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,645.2at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,681.42at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,431.91at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,191.81at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,197.67at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio79.9%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE0.4%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE1.2%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees514at 2023-08-31Cons.Number of employees
Employees549at 2022-08-31Cons.Number of employees
Employees549at 2021-08-31dCons.Number of employees
Employees567at 2020-08-31dCons.Number of employees
Employees599at 2019-08-31dCons.Number of employees
Revenue¥3.5bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥3.7bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥4.5bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income−¥115m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income−¥44m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥469m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥571m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥161m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥211m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥361m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥572m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥281m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥488m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥179m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥53m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2023-08-31StandaloneAssets
Total assets¥3.6bnat 2022-08-31StandaloneAssets
Total assets¥3.5bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥475mat 2023-08-31StandaloneLiabilities
Total liabilities¥401mat 2022-08-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-08-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥705mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥275mat 2022-08-31StandaloneCash and deposits
EPS (basic)¥89.772022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.022021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.492020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.462019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-115.352018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,101.23at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,037.28at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥925.14at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥876.14at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥862.34at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.9%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,896,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees154at 2023-08-31StandaloneNumber of employees
Employees163at 2022-08-31StandaloneNumber of employees
Employees159at 2021-08-31dStandaloneNumber of employees
Employees170at 2020-08-31dStandaloneNumber of employees
Employees165at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥72m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31¥5m
Chinareportable segmentcapex2022-09-01 → 2023-08-31¥138m
Chinareportable segmentdepreciation2022-09-01 → 2023-08-31¥115m
Chinareportable segmentemployeesat 2023-08-31280 pure
Chinareportable segmentrevenue2022-09-01 → 2023-08-31¥4.5bn
Chinareportable segmentrevenue external2022-09-01 → 2023-08-31¥4.4bn
Chinareportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥72m
Chinareportable segmentsegment assetsat 2023-08-31¥3.3bn
Chinareportable segmentsegment profit2022-09-01 → 2023-08-31¥300m
Japanreportable segmentcapex2022-09-01 → 2023-08-31¥148m
Japanreportable segmentdepreciation2022-09-01 → 2023-08-31¥147m
Japanreportable segmentemployeesat 2023-08-31154 pure
Japanreportable segmentrevenue2022-09-01 → 2023-08-31¥3.5bn
Japanreportable segmentrevenue external2022-09-01 → 2023-08-31¥3.5bn
Japanreportable segmentsegment assetsat 2023-08-31¥3.9bn
Japanreportable segmentsegment profit2022-09-01 → 2023-08-31−¥115m
Thailandreportable segmentcapex2022-09-01 → 2023-08-31¥11m
Thailandreportable segmentdepreciation2022-09-01 → 2023-08-31¥413,000
Thailandreportable segmentemployeesat 2023-08-3180 pure
Thailandreportable segmentrevenue2022-09-01 → 2023-08-31¥756m
Thailandreportable segmentrevenue external2022-09-01 → 2023-08-31¥756m
Thailandreportable segmentsegment assetsat 2023-08-31¥489m
Thailandreportable segmentsegment profit2022-09-01 → 2023-08-31−¥21m
—segment totalcapex2022-09-01 → 2023-08-31¥297m
—segment totaldepreciation2022-09-01 → 2023-08-31¥262m
—segment totalrevenue2022-09-01 → 2023-08-31¥8.7bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥8.7bn
—segment totalrevenue intersegment2022-09-01 → 2023-08-31¥72m
—segment totalsegment assetsat 2023-08-31¥7.7bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥164m
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥14m
Chinareportable segmentcapex2021-09-01 → 2022-08-31¥218m
Chinareportable segmentdepreciation2021-09-01 → 2022-08-31¥107m
Chinareportable segmentrevenue2021-09-01 → 2022-08-31¥6.4bn
Chinareportable segmentrevenue external2021-09-01 → 2022-08-31¥6.2bn
Chinareportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥149m
Chinareportable segmentsegment assetsat 2022-08-31¥3.9bn
Chinareportable segmentsegment profit2021-09-01 → 2022-08-31¥611m
Japanreportable segmentcapex2021-09-01 → 2022-08-31¥223m
Japanreportable segmentdepreciation2021-09-01 → 2022-08-31¥145m
Japanreportable segmentrevenue2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentrevenue external2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentsegment assetsat 2022-08-31¥3.6bn
Japanreportable segmentsegment profit2021-09-01 → 2022-08-31−¥44m
Thailandreportable segmentcapex2021-09-01 → 2022-08-31¥4m
Thailandreportable segmentdepreciation2021-09-01 → 2022-08-31¥369,000
Thailandreportable segmentrevenue2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentrevenue external2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentsegment assetsat 2022-08-31¥552m
Thailandreportable segmentsegment profit2021-09-01 → 2022-08-31−¥26m
—segment totalcapex2021-09-01 → 2022-08-31¥445m
—segment totaldepreciation2021-09-01 → 2022-08-31¥253m
—segment totalrevenue2021-09-01 → 2022-08-31¥10.9bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥10.7bn
—segment totalrevenue intersegment2021-09-01 → 2022-08-31¥149m
—segment totalsegment assetsat 2022-08-31¥8.1bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥542m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant752595000JPY
Income taxes payablePrior1YearInstant71477000JPY
Income taxes payableCurrentYearInstant29405000JPY
Provision for bonusesPrior1YearInstant40028000JPY
Provision for bonusesCurrentYearInstant43687000JPY
Provision for directors bonusesPrior1YearInstant9050000JPY
Provision for directors bonusesCurrentYearInstant7240000JPY
Other clPrior1YearInstant275326000JPY
Other clCurrentYearInstant249470000JPY
Current liabilitiesPrior1YearInstant1359258000JPY
Current liabilitiesCurrentYearInstant1082398000JPY
Deferred tax liabilitiesPrior1YearInstant175711000JPY
Deferred tax liabilitiesCurrentYearInstant149283000JPY
Provision for directors retirement benefitsPrior1YearInstant44136000JPY
Provision for directors retirement benefitsCurrentYearInstant47086000JPY
Net defined benefit liabilityPrior1YearInstant8400000JPY
Net defined benefit liabilityCurrentYearInstant12557000JPY
Noncurrent liabilitiesPrior1YearInstant228248000JPY
Noncurrent liabilitiesCurrentYearInstant208926000JPY
LiabilitiesPrior1YearInstant1587506000JPY
LiabilitiesCurrentYearInstant1291325000JPY
Capital stockPrior1YearInstant671787000JPY
Capital stockCurrentYearInstant671787000JPY
Capital surplusPrior1YearInstant729938000JPY
Capital surplusCurrentYearInstant729938000JPY
Retained earningsPrior1YearInstant3106822000JPY
Retained earningsCurrentYearInstant3042244000JPY
Treasury stockPrior1YearInstant-369973000JPY
Treasury stockCurrentYearInstant-369973000JPY
Shareholders equityPrior1YearInstant4138574000JPY
Shareholders equityCurrentYearInstant4073997000JPY
Valuation difference on available for sale securitiesPrior1YearInstant19728000JPY
Valuation difference on available for sale securitiesCurrentYearInstant26565000JPY
Foreign currency translation adjustmentPrior1YearInstant1100796000JPY
Foreign currency translation adjustmentCurrentYearInstant1045235000JPY
Valuation and translation adjustmentsPrior1YearInstant1120524000JPY
Valuation and translation adjustmentsCurrentYearInstant1071800000JPY
Net assetsPrior1YearInstant5259099000JPY
Net assetsCurrentYearInstant5145798000JPY
Liabilities and net assetsPrior1YearInstant6846605000JPY
Liabilities and net assetsCurrentYearInstant6437123000JPY
Net salesPrior1YearDuration10720941000JPY
Net salesCurrentYearDuration8663297000JPY
Cost of salesPrior1YearDuration9413839000JPY
Cost of salesCurrentYearDuration7764965000JPY
Gross profitPrior1YearDuration1307101000JPY
Gross profitCurrentYearDuration898332000JPY
Packing and transportation expenses sgaPrior1YearDuration154862000JPY
Packing and transportation expenses sgaCurrentYearDuration156121000JPY
Directors compensations sgaPrior1YearDuration59249000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2023-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass