Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥8.7bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥10.7bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥10.4bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥170m2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥527m2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥280m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥662m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥772m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥145m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥192m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥157m2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥656m2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥23m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥389m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥48m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥273m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥23m2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥389m2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥6.4bnat 2023-08-31Cons.Assets
Total assets¥6.8bnat 2022-08-31Cons.Assets
Total assets¥6.4bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-08-31Cons.Liabilities
Total liabilities¥1.6bnat 2022-08-31Cons.Liabilities
Net assets / equity¥5.1bnat 2023-08-31Cons.Net assets
Net assets / equity¥5.3bnat 2022-08-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-08-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥756m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥253m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥692m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥465m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥204m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥549m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥324m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥668m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥295m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥33m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥24m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.352022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.242021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.182020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.82019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.732018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,645.2at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,681.42at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,431.91at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,191.81at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,197.67at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio79.9%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE0.4%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE1.2%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees514at 2023-08-31Cons.Number of employees
Employees549at 2022-08-31Cons.Number of employees
Employees549at 2021-08-31dCons.Number of employees
Employees567at 2020-08-31dCons.Number of employees
Employees599at 2019-08-31dCons.Number of employees
Revenue¥3.5bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥3.7bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥4.5bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income−¥115m2022-09-01 → 2023-08-31StandaloneOperating income
Operating income−¥44m2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥469m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥571m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥161m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥211m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥361m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥572m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥281m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥488m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥179m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥53m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2023-08-31StandaloneAssets
Total assets¥3.6bnat 2022-08-31StandaloneAssets
Total assets¥3.5bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥475mat 2023-08-31StandaloneLiabilities
Total liabilities¥401mat 2022-08-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-08-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥705mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥275mat 2022-08-31StandaloneCash and deposits
EPS (basic)¥89.772022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.022021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.492020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.462019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-115.352018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,101.23at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,037.28at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥925.14at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥876.14at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥862.34at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.9%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,896,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees154at 2023-08-31StandaloneNumber of employees
Employees163at 2022-08-31StandaloneNumber of employees
Employees159at 2021-08-31dStandaloneNumber of employees
Employees170at 2020-08-31dStandaloneNumber of employees
Employees165at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥72m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31¥5m
Chinareportable segmentcapex2022-09-01 → 2023-08-31¥138m
Chinareportable segmentdepreciation2022-09-01 → 2023-08-31¥115m
Chinareportable segmentemployeesat 2023-08-31280 pure
Chinareportable segmentrevenue2022-09-01 → 2023-08-31¥4.5bn
Chinareportable segmentrevenue external2022-09-01 → 2023-08-31¥4.4bn
Chinareportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥72m
Chinareportable segmentsegment assetsat 2023-08-31¥3.3bn
Chinareportable segmentsegment profit2022-09-01 → 2023-08-31¥300m
Japanreportable segmentcapex2022-09-01 → 2023-08-31¥148m
Japanreportable segmentdepreciation2022-09-01 → 2023-08-31¥147m
Japanreportable segmentemployeesat 2023-08-31154 pure
Japanreportable segmentrevenue2022-09-01 → 2023-08-31¥3.5bn
Japanreportable segmentrevenue external2022-09-01 → 2023-08-31¥3.5bn
Japanreportable segmentsegment assetsat 2023-08-31¥3.9bn
Japanreportable segmentsegment profit2022-09-01 → 2023-08-31−¥115m
Thailandreportable segmentcapex2022-09-01 → 2023-08-31¥11m
Thailandreportable segmentdepreciation2022-09-01 → 2023-08-31¥413,000
Thailandreportable segmentemployeesat 2023-08-3180 pure
Thailandreportable segmentrevenue2022-09-01 → 2023-08-31¥756m
Thailandreportable segmentrevenue external2022-09-01 → 2023-08-31¥756m
Thailandreportable segmentsegment assetsat 2023-08-31¥489m
Thailandreportable segmentsegment profit2022-09-01 → 2023-08-31−¥21m
—segment totalcapex2022-09-01 → 2023-08-31¥297m
—segment totaldepreciation2022-09-01 → 2023-08-31¥262m
—segment totalrevenue2022-09-01 → 2023-08-31¥8.7bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥8.7bn
—segment totalrevenue intersegment2022-09-01 → 2023-08-31¥72m
—segment totalsegment assetsat 2023-08-31¥7.7bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥164m
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥14m
Chinareportable segmentcapex2021-09-01 → 2022-08-31¥218m
Chinareportable segmentdepreciation2021-09-01 → 2022-08-31¥107m
Chinareportable segmentrevenue2021-09-01 → 2022-08-31¥6.4bn
Chinareportable segmentrevenue external2021-09-01 → 2022-08-31¥6.2bn
Chinareportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥149m
Chinareportable segmentsegment assetsat 2022-08-31¥3.9bn
Chinareportable segmentsegment profit2021-09-01 → 2022-08-31¥611m
Japanreportable segmentcapex2021-09-01 → 2022-08-31¥223m
Japanreportable segmentdepreciation2021-09-01 → 2022-08-31¥145m
Japanreportable segmentrevenue2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentrevenue external2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentsegment assetsat 2022-08-31¥3.6bn
Japanreportable segmentsegment profit2021-09-01 → 2022-08-31−¥44m
Thailandreportable segmentcapex2021-09-01 → 2022-08-31¥4m
Thailandreportable segmentdepreciation2021-09-01 → 2022-08-31¥369,000
Thailandreportable segmentrevenue2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentrevenue external2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentsegment assetsat 2022-08-31¥552m
Thailandreportable segmentsegment profit2021-09-01 → 2022-08-31−¥26m
—segment totalcapex2021-09-01 → 2022-08-31¥445m
—segment totaldepreciation2021-09-01 → 2022-08-31¥253m
—segment totalrevenue2021-09-01 → 2022-08-31¥10.9bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥10.7bn
—segment totalrevenue intersegment2021-09-01 → 2022-08-31¥149m
—segment totalsegment assetsat 2022-08-31¥8.1bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥542m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Directors compensations sgaCurrentYearDuration54299000JPY
Salary bonusPrior1YearDuration199315000JPY
Salary bonusCurrentYearDuration178150000JPY
Provision for bonuses sgaPrior1YearDuration6631000JPY
Provision for bonuses sgaCurrentYearDuration7579000JPY
Provision for directors bonuses sgaPrior1YearDuration9050000JPY
Provision for directors bonuses sgaCurrentYearDuration7240000JPY
Provision for directors retirement benefits sgaPrior1YearDuration3009000JPY
Provision for directors retirement benefits sgaCurrentYearDuration2950000JPY
Retirement benefit expenses sgaPrior1YearDuration2524000JPY
Retirement benefit expenses sgaCurrentYearDuration2602000JPY
WelfarePrior1YearDuration106758000JPY
WelfareCurrentYearDuration82758000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-50000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration70000JPY
Other sgaPrior1YearDuration238655000JPY
Other sgaCurrentYearDuration236763000JPY
Selling general and administrative expensesPrior1YearDuration780006000JPY
Selling general and administrative expensesCurrentYearDuration728535000JPY
Operating incomePrior1YearDuration527095000JPY
Operating incomeCurrentYearDuration169796000JPY
Interest income noiPrior1YearDuration45178000JPY
Interest income noiCurrentYearDuration47080000JPY
Dividends income noiPrior1YearDuration1595000JPY
Dividends income noiCurrentYearDuration506000JPY
Subsidy income noiPrior1YearDuration17962000JPY
Subsidy income noiCurrentYearDuration4865000JPY
Foreign exchange gains noiPrior1YearDuration59989000JPY
Foreign exchange gains noiCurrentYearDuration52877000JPY
Other noiPrior1YearDuration10913000JPY
Other noiCurrentYearDuration5395000JPY
Non operating incomePrior1YearDuration135639000JPY
Non operating incomeCurrentYearDuration110725000JPY
Interest expenses noePrior1YearDuration72000JPY
Interest expenses noeCurrentYearDuration15000JPY
Commission for purchase of treasury stock noePrior1YearDuration201000JPY
Commission for purchase of treasury stock noeCurrentYearDuration-JPY
Other noePrior1YearDuration305000JPY
Other noeCurrentYearDuration598000JPY
Non operating expensesPrior1YearDuration579000JPY
Non operating expensesCurrentYearDuration614000JPY
Ordinary incomePrior1YearDuration662154000JPY
Ordinary incomeCurrentYearDuration279907000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration2299000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1095000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration9508000JPY
Extraordinary incomePrior1YearDuration2299000JPY
Extraordinary incomeCurrentYearDuration10604000JPY
Loss on sales of noncurrent assets elPrior1YearDuration2996000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass
balance sheet identityconsolidated 2023-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass