Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥10.7bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥10.4bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥7.7bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥7.8bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥527m2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥806m2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥662m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥772m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥145m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥192m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥121m2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥656m2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥764m2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥389m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥48m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥273m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥42m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥389m2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥553m2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥6.8bnat 2022-08-31Cons.Assets
Total assets¥6.4bnat 2021-08-31Cons.Assets
Total assets¥5.2bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-08-31Cons.Liabilities
Total liabilities¥1.8bnat 2021-08-31Cons.Liabilities
Net assets / equity¥5.3bnat 2022-08-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-08-31Cons.Net assets
Net assets / equity¥3.8bnat 2020-08-31dCons.Net assets
Net assets / equity¥3.9bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥253m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥692m2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥465m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥204m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥134m2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥324m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥668m2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥295m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥70m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥184m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥33m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥24m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥121.242021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.182020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.82019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.732018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.052017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,681.42at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,431.91at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,191.81at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,197.67at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,329.5at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio76.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE7.9%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
Employees549at 2022-08-31Cons.Number of employees
Employees549at 2021-08-31Cons.Number of employees
Employees567at 2020-08-31dCons.Number of employees
Employees599at 2019-08-31dCons.Number of employees
Employees592at 2018-08-31dCons.Number of employees
Revenue¥3.7bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥4.5bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥3.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income−¥44m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥155m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥571m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥161m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥59m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥211m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥334m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥572m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥163m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥488m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥179m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥53m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥306m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2022-08-31StandaloneAssets
Total assets¥3.5bnat 2021-08-31StandaloneAssets
Total assets¥3.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥401mat 2022-08-31StandaloneLiabilities
Total liabilities¥527mat 2021-08-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-08-31StandaloneNet assets
Net assets / equity¥2.8bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥275mat 2022-08-31StandaloneCash and deposits
Cash and deposits¥257mat 2021-08-31StandaloneCash and deposits
EPS (basic)¥152.022021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.492020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.462019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-115.352018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.782017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,037.28at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥925.14at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥876.14at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥862.34at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥997.26at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.0%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.7%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,896,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees163at 2022-08-31StandaloneNumber of employees
Employees159at 2021-08-31StandaloneNumber of employees
Employees170at 2020-08-31dStandaloneNumber of employees
Employees165at 2019-08-31dStandaloneNumber of employees
Employees138at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥14m
Chinareportable segmentcapex2021-09-01 → 2022-08-31¥218m
Chinareportable segmentdepreciation2021-09-01 → 2022-08-31¥107m
Chinareportable segmentemployeesat 2022-08-31310 pure
Chinareportable segmentrevenue2021-09-01 → 2022-08-31¥6.4bn
Chinareportable segmentrevenue external2021-09-01 → 2022-08-31¥6.2bn
Chinareportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥149m
Chinareportable segmentsegment assetsat 2022-08-31¥3.9bn
Chinareportable segmentsegment profit2021-09-01 → 2022-08-31¥611m
Japanreportable segmentcapex2021-09-01 → 2022-08-31¥223m
Japanreportable segmentdepreciation2021-09-01 → 2022-08-31¥145m
Japanreportable segmentemployeesat 2022-08-31163 pure
Japanreportable segmentrevenue2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentrevenue external2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentsegment assetsat 2022-08-31¥3.6bn
Japanreportable segmentsegment profit2021-09-01 → 2022-08-31−¥44m
Thailandreportable segmentcapex2021-09-01 → 2022-08-31¥4m
Thailandreportable segmentdepreciation2021-09-01 → 2022-08-31¥369,000
Thailandreportable segmentemployeesat 2022-08-3176 pure
Thailandreportable segmentrevenue2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentrevenue external2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentsegment assetsat 2022-08-31¥552m
Thailandreportable segmentsegment profit2021-09-01 → 2022-08-31−¥26m
—segment totalcapex2021-09-01 → 2022-08-31¥445m
—segment totaldepreciation2021-09-01 → 2022-08-31¥253m
—segment totalrevenue2021-09-01 → 2022-08-31¥10.9bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥10.7bn
—segment totalrevenue intersegment2021-09-01 → 2022-08-31¥149m
—segment totalsegment assetsat 2022-08-31¥8.1bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥542m
Reconciling Itemsreconcilingrevenue2020-09-01 → 2021-08-31−¥302m
Reconciling Itemsreconcilingrevenue intersegment2020-09-01 → 2021-08-31−¥302m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31¥5m
Chinareportable segmentcapex2020-09-01 → 2021-08-31¥94m
Chinareportable segmentdepreciation2020-09-01 → 2021-08-31¥87m
Chinareportable segmentrevenue2020-09-01 → 2021-08-31¥5.7bn
Chinareportable segmentrevenue external2020-09-01 → 2021-08-31¥5.4bn
Chinareportable segmentrevenue intersegment2020-09-01 → 2021-08-31¥302m
Chinareportable segmentsegment assetsat 2021-08-31¥3.7bn
Chinareportable segmentsegment profit2020-09-01 → 2021-08-31¥690m
Japanreportable segmentcapex2020-09-01 → 2021-08-31¥197m
Japanreportable segmentdepreciation2020-09-01 → 2021-08-31¥128m
Japanreportable segmentrevenue2020-09-01 → 2021-08-31¥4.5bn
Japanreportable segmentrevenue external2020-09-01 → 2021-08-31¥4.5bn
Japanreportable segmentsegment assetsat 2021-08-31¥3.5bn
Japanreportable segmentsegment profit2020-09-01 → 2021-08-31¥155m
Thailandreportable segmentcapex2020-09-01 → 2021-08-31¥6m
Thailandreportable segmentdepreciation2020-09-01 → 2021-08-31¥1m
Thailandreportable segmentrevenue2020-09-01 → 2021-08-31¥569m
Thailandreportable segmentrevenue external2020-09-01 → 2021-08-31¥569m
Thailandreportable segmentsegment assetsat 2021-08-31¥444m
Thailandreportable segmentsegment profit2020-09-01 → 2021-08-31−¥43m
—segment totalcapex2020-09-01 → 2021-08-31¥297m
—segment totaldepreciation2020-09-01 → 2021-08-31¥216m
—segment totalrevenue2020-09-01 → 2021-08-31¥10.7bn
—segment totalrevenue external2020-09-01 → 2021-08-31¥10.4bn
—segment totalrevenue intersegment2020-09-01 → 2021-08-31¥302m
—segment totalsegment assetsat 2021-08-31¥7.6bn
—segment totalsegment profit2020-09-01 → 2021-08-31¥801m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,328
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant963375000JPY
Income taxes payablePrior1YearInstant87695000JPY
Income taxes payableCurrentYearInstant71477000JPY
Provision for bonusesPrior1YearInstant52711000JPY
Provision for bonusesCurrentYearInstant40028000JPY
Provision for directors bonusesPrior1YearInstant13500000JPY
Provision for directors bonusesCurrentYearInstant9050000JPY
Other clPrior1YearInstant317759000JPY
Other clCurrentYearInstant275326000JPY
Current liabilitiesPrior1YearInstant1596423000JPY
Current liabilitiesCurrentYearInstant1359258000JPY
Deferred tax liabilitiesPrior1YearInstant164342000JPY
Deferred tax liabilitiesCurrentYearInstant175711000JPY
Provision for directors retirement benefitsPrior1YearInstant46666000JPY
Provision for directors retirement benefitsCurrentYearInstant44136000JPY
Net defined benefit liabilityPrior1YearInstant6142000JPY
Net defined benefit liabilityCurrentYearInstant8400000JPY
Other nclPrior1YearInstant263000JPY
Other nclCurrentYearInstant-JPY
Noncurrent liabilitiesPrior1YearInstant217415000JPY
Noncurrent liabilitiesCurrentYearInstant228248000JPY
LiabilitiesPrior1YearInstant1813838000JPY
LiabilitiesCurrentYearInstant1587506000JPY
Capital stockPrior1YearInstant671787000JPY
Capital stockCurrentYearInstant671787000JPY
Capital surplusPrior1YearInstant729938000JPY
Capital surplusCurrentYearInstant729938000JPY
Retained earningsPrior1YearInstant2830316000JPY
Retained earningsCurrentYearInstant3106822000JPY
Treasury stockPrior1YearInstant-298957000JPY
Treasury stockCurrentYearInstant-369973000JPY
Shareholders equityPrior1YearInstant3933085000JPY
Shareholders equityCurrentYearInstant4138574000JPY
Valuation difference on available for sale securitiesPrior1YearInstant65857000JPY
Valuation difference on available for sale securitiesCurrentYearInstant19728000JPY
Foreign currency translation adjustmentPrior1YearInstant622952000JPY
Foreign currency translation adjustmentCurrentYearInstant1100796000JPY
Valuation and translation adjustmentsPrior1YearInstant688809000JPY
Valuation and translation adjustmentsCurrentYearInstant1120524000JPY
Net assetsPrior1YearInstant4621894000JPY
Net assetsCurrentYearInstant5259099000JPY
Liabilities and net assetsPrior1YearInstant6435733000JPY
Liabilities and net assetsCurrentYearInstant6846605000JPY
Net salesPrior1YearDuration10409489000JPY
Net salesCurrentYearDuration10720941000JPY
Cost of salesPrior1YearDuration8894077000JPY
Cost of salesCurrentYearDuration9413839000JPY
Gross profitPrior1YearDuration1515412000JPY
Gross profitCurrentYearDuration1307101000JPY
Packing and transportation expenses sgaPrior1YearDuration150651000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass rounding
balance sheet identityconsolidated 2022-08-31pass
balance sheet identitynon_consolidated 2021-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass