Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥10.7bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥10.4bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥7.7bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥7.8bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥527m2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥806m2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥662m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥772m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥145m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥192m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥121m2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥656m2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥764m2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥389m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥48m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥273m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥42m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥389m2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥553m2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥6.8bnat 2022-08-31Cons.Assets
Total assets¥6.4bnat 2021-08-31Cons.Assets
Total assets¥5.2bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-08-31Cons.Liabilities
Total liabilities¥1.8bnat 2021-08-31Cons.Liabilities
Net assets / equity¥5.3bnat 2022-08-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-08-31Cons.Net assets
Net assets / equity¥3.8bnat 2020-08-31dCons.Net assets
Net assets / equity¥3.9bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥253m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥692m2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥465m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥204m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥134m2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥324m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥668m2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥295m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥70m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥184m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥33m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥24m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥121.242021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.182020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.82019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.732018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.052017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,681.42at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,431.91at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,191.81at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,197.67at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,329.5at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio76.8%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE7.9%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
Employees549at 2022-08-31Cons.Number of employees
Employees549at 2021-08-31Cons.Number of employees
Employees567at 2020-08-31dCons.Number of employees
Employees599at 2019-08-31dCons.Number of employees
Employees592at 2018-08-31dCons.Number of employees
Revenue¥3.7bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥4.5bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥3.9bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income−¥44m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥155m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥571m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥161m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥59m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥211m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥334m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥572m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥163m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥488m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥179m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥53m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥306m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2022-08-31StandaloneAssets
Total assets¥3.5bnat 2021-08-31StandaloneAssets
Total assets¥3.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥401mat 2022-08-31StandaloneLiabilities
Total liabilities¥527mat 2021-08-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-08-31StandaloneNet assets
Net assets / equity¥2.8bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥275mat 2022-08-31StandaloneCash and deposits
Cash and deposits¥257mat 2021-08-31StandaloneCash and deposits
EPS (basic)¥152.022021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.492020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.462019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-115.352018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.782017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,037.28at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥925.14at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥876.14at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥862.34at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥997.26at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.0%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.7%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,896,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees163at 2022-08-31StandaloneNumber of employees
Employees159at 2021-08-31StandaloneNumber of employees
Employees170at 2020-08-31dStandaloneNumber of employees
Employees165at 2019-08-31dStandaloneNumber of employees
Employees138at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥149m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥14m
Chinareportable segmentcapex2021-09-01 → 2022-08-31¥218m
Chinareportable segmentdepreciation2021-09-01 → 2022-08-31¥107m
Chinareportable segmentemployeesat 2022-08-31310 pure
Chinareportable segmentrevenue2021-09-01 → 2022-08-31¥6.4bn
Chinareportable segmentrevenue external2021-09-01 → 2022-08-31¥6.2bn
Chinareportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥149m
Chinareportable segmentsegment assetsat 2022-08-31¥3.9bn
Chinareportable segmentsegment profit2021-09-01 → 2022-08-31¥611m
Japanreportable segmentcapex2021-09-01 → 2022-08-31¥223m
Japanreportable segmentdepreciation2021-09-01 → 2022-08-31¥145m
Japanreportable segmentemployeesat 2022-08-31163 pure
Japanreportable segmentrevenue2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentrevenue external2021-09-01 → 2022-08-31¥3.7bn
Japanreportable segmentsegment assetsat 2022-08-31¥3.6bn
Japanreportable segmentsegment profit2021-09-01 → 2022-08-31−¥44m
Thailandreportable segmentcapex2021-09-01 → 2022-08-31¥4m
Thailandreportable segmentdepreciation2021-09-01 → 2022-08-31¥369,000
Thailandreportable segmentemployeesat 2022-08-3176 pure
Thailandreportable segmentrevenue2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentrevenue external2021-09-01 → 2022-08-31¥794m
Thailandreportable segmentsegment assetsat 2022-08-31¥552m
Thailandreportable segmentsegment profit2021-09-01 → 2022-08-31−¥26m
—segment totalcapex2021-09-01 → 2022-08-31¥445m
—segment totaldepreciation2021-09-01 → 2022-08-31¥253m
—segment totalrevenue2021-09-01 → 2022-08-31¥10.9bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥10.7bn
—segment totalrevenue intersegment2021-09-01 → 2022-08-31¥149m
—segment totalsegment assetsat 2022-08-31¥8.1bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥542m
Reconciling Itemsreconcilingrevenue2020-09-01 → 2021-08-31−¥302m
Reconciling Itemsreconcilingrevenue intersegment2020-09-01 → 2021-08-31−¥302m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31¥5m
Chinareportable segmentcapex2020-09-01 → 2021-08-31¥94m
Chinareportable segmentdepreciation2020-09-01 → 2021-08-31¥87m
Chinareportable segmentrevenue2020-09-01 → 2021-08-31¥5.7bn
Chinareportable segmentrevenue external2020-09-01 → 2021-08-31¥5.4bn
Chinareportable segmentrevenue intersegment2020-09-01 → 2021-08-31¥302m
Chinareportable segmentsegment assetsat 2021-08-31¥3.7bn
Chinareportable segmentsegment profit2020-09-01 → 2021-08-31¥690m
Japanreportable segmentcapex2020-09-01 → 2021-08-31¥197m
Japanreportable segmentdepreciation2020-09-01 → 2021-08-31¥128m
Japanreportable segmentrevenue2020-09-01 → 2021-08-31¥4.5bn
Japanreportable segmentrevenue external2020-09-01 → 2021-08-31¥4.5bn
Japanreportable segmentsegment assetsat 2021-08-31¥3.5bn
Japanreportable segmentsegment profit2020-09-01 → 2021-08-31¥155m
Thailandreportable segmentcapex2020-09-01 → 2021-08-31¥6m
Thailandreportable segmentdepreciation2020-09-01 → 2021-08-31¥1m
Thailandreportable segmentrevenue2020-09-01 → 2021-08-31¥569m
Thailandreportable segmentrevenue external2020-09-01 → 2021-08-31¥569m
Thailandreportable segmentsegment assetsat 2021-08-31¥444m
Thailandreportable segmentsegment profit2020-09-01 → 2021-08-31−¥43m
—segment totalcapex2020-09-01 → 2021-08-31¥297m
—segment totaldepreciation2020-09-01 → 2021-08-31¥216m
—segment totalrevenue2020-09-01 → 2021-08-31¥10.7bn
—segment totalrevenue external2020-09-01 → 2021-08-31¥10.4bn
—segment totalrevenue intersegment2020-09-01 → 2021-08-31¥302m
—segment totalsegment assetsat 2021-08-31¥7.6bn
—segment totalsegment profit2020-09-01 → 2021-08-31¥801m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,328
ItemContextValueUnit
Packing and transportation expenses sgaCurrentYearDuration154862000JPY
Directors compensations sgaPrior1YearDuration67170000JPY
Directors compensations sgaCurrentYearDuration59249000JPY
Salary bonusPrior1YearDuration166477000JPY
Salary bonusCurrentYearDuration199315000JPY
Provision for bonuses sgaPrior1YearDuration8057000JPY
Provision for bonuses sgaCurrentYearDuration6631000JPY
Provision for directors bonuses sgaPrior1YearDuration13500000JPY
Provision for directors bonuses sgaCurrentYearDuration9050000JPY
Provision for directors retirement benefits sgaPrior1YearDuration3370000JPY
Provision for directors retirement benefits sgaCurrentYearDuration3009000JPY
Retirement benefit expenses sgaPrior1YearDuration2435000JPY
Retirement benefit expenses sgaCurrentYearDuration2524000JPY
WelfarePrior1YearDuration83260000JPY
WelfareCurrentYearDuration106758000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration10000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-50000JPY
Other sgaPrior1YearDuration214293000JPY
Other sgaCurrentYearDuration238655000JPY
Selling general and administrative expensesPrior1YearDuration709226000JPY
Selling general and administrative expensesCurrentYearDuration780006000JPY
Operating incomePrior1YearDuration806186000JPY
Operating incomeCurrentYearDuration527095000JPY
Interest income noiPrior1YearDuration28615000JPY
Interest income noiCurrentYearDuration45178000JPY
Dividends income noiPrior1YearDuration1441000JPY
Dividends income noiCurrentYearDuration1595000JPY
Subsidy income noiPrior1YearDuration4606000JPY
Subsidy income noiCurrentYearDuration17962000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration59989000JPY
Other noiPrior1YearDuration4284000JPY
Other noiCurrentYearDuration10913000JPY
Non operating incomePrior1YearDuration38947000JPY
Non operating incomeCurrentYearDuration135639000JPY
Interest expenses noePrior1YearDuration195000JPY
Interest expenses noeCurrentYearDuration72000JPY
Foreign exchange losses noePrior1YearDuration72522000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Commission for purchase of treasury stock noePrior1YearDuration-JPY
Commission for purchase of treasury stock noeCurrentYearDuration201000JPY
Other noePrior1YearDuration256000JPY
Other noeCurrentYearDuration305000JPY
Non operating expensesPrior1YearDuration72975000JPY
Non operating expensesCurrentYearDuration579000JPY
Ordinary incomePrior1YearDuration772157000JPY
Ordinary incomeCurrentYearDuration662154000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration3653000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration2299000JPY
Extraordinary incomePrior1YearDuration3653000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass rounding
balance sheet identityconsolidated 2022-08-31pass
balance sheet identitynon_consolidated 2021-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass