Quarterly report · Q3
7923.TEDINET S100Q69W
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥36m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥13m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥109m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥58m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥118m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥81m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥63m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥80m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥11m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.85 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥367m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥367m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥555m |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥389m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥630m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥630m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥164m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥591m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥313m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥313m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥40m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥551m |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥320m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥587m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥587m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥177m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥498m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥538m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 9425797000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17900623000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18226786000 | JPY |
| Net sales | Prior1YTDDuration | 8541337000 | JPY |
| Net sales | CurrentYTDDuration | 9570972000 | JPY |
| Cost of sales | Prior1YTDDuration | 7152778000 | JPY |
| Cost of sales | CurrentYTDDuration | 8059336000 | JPY |
| Gross profit | Prior1YTDDuration | 1388558000 | JPY |
| Gross profit | CurrentYTDDuration | 1511636000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1401079000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1475680000 | JPY |
| Operating income | Prior1YTDDuration | -12521000 | JPY |
| Operating income | CurrentYTDDuration | 35955000 | JPY |
| Interest income noi | Prior1YTDDuration | 2613000 | JPY |
| Interest income noi | CurrentYTDDuration | 2238000 | JPY |
| Dividends income noi | Prior1YTDDuration | 30181000 | JPY |
| Dividends income noi | CurrentYTDDuration | 43291000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 3579000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 12803000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 30054000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 40396000 | JPY |
| Other noi | Prior1YTDDuration | 7414000 | JPY |
| Other noi | CurrentYTDDuration | 7955000 | JPY |
| Non operating income | Prior1YTDDuration | 73844000 | JPY |
| Non operating income | CurrentYTDDuration | 106685000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 37201000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 33721000 | JPY |
| Other noe | Prior1YTDDuration | 214000 | JPY |
| Other noe | CurrentYTDDuration | 74000 | JPY |
| Non operating expenses | Prior1YTDDuration | 37416000 | JPY |
| Non operating expenses | CurrentYTDDuration | 33796000 | JPY |
| Ordinary income | Prior1YTDDuration | 23906000 | JPY |
| Ordinary income | CurrentYTDDuration | 108845000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 517000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 25600000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 150000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 27980000 | JPY |
| Extraordinary income | Prior1YTDDuration | 667000 | JPY |
| Extraordinary income | CurrentYTDDuration | 53580000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2702000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 7939000 | JPY |
| Directors retirement benefits el | Prior1YTDDuration | 1686000 | JPY |
| Directors retirement benefits el | CurrentYTDDuration | - | JPY |
| Condolence money el | Prior1YTDDuration | - | JPY |
| Condolence money el | CurrentYTDDuration | 20000000 | JPY |
| Farewell party related expenses el | Prior1YTDDuration | - | JPY |
| Farewell party related expenses el | CurrentYTDDuration | 11124000 | JPY |
| Other el | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |