Quarterly report · Q3
7923.TEDINET S100Q69W
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥36m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥13m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥109m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥58m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥118m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥81m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥63m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥80m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥11m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.85 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥367m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥367m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥555m |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥389m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥630m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥630m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥164m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥591m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥313m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥313m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥40m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥551m |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00713-000Packagingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥320m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥587m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥587m |
| jpcrp040300-q3r_E00713-000Precision Coatingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥177m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥498m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥538m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 18226786000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1152593000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1303433000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1638153000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2015994000 | JPY |
| Short term loans payable | Prior1YearInstant | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 350000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1013400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 960900000 | JPY |
| Income taxes payable | Prior1YearInstant | 23736000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 38878000 | JPY |
| Provision for bonuses | Prior1YearInstant | 116000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 42849000 | JPY |
| Other cl | Prior1YearInstant | 799892000 | JPY |
| Other cl | CurrentQuarterInstant | 771754000 | JPY |
| Current liabilities | Prior1YearInstant | 5093775000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5483811000 | JPY |
| Long term loans payable | Prior1YearInstant | 2536300000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2248400000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 266125000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 270817000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 255630000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 274666000 | JPY |
| Other ncl | Prior1YearInstant | 539100000 | JPY |
| Other ncl | CurrentQuarterInstant | 523294000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3597156000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3317177000 | JPY |
| Liabilities | Prior1YearInstant | 8690932000 | JPY |
| Liabilities | CurrentQuarterInstant | 8800988000 | JPY |
| Capital stock | Prior1YearInstant | 2244500000 | JPY |
| Capital stock | CurrentQuarterInstant | 2244500000 | JPY |
| Capital surplus | Prior1YearInstant | 2901824000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2901824000 | JPY |
| Retained earnings | Prior1YearInstant | 3605872000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3624148000 | JPY |
| Treasury stock | Prior1YearInstant | -711990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -711990000 | JPY |
| Shareholders equity | Prior1YearInstant | 8040207000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8058482000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1092575000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1048474000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 136058000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 362094000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -100157000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -87223000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1128475000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1323344000 | JPY |
| Non controlling interests | Prior1YearInstant | 41009000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 43970000 | JPY |
| Net assets | Prior1YearInstant | 9209691000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |