Quarterly report · Q3
7922.TEDINET S100Q8OE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥86m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥180m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥933m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥51m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥463m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥458m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥402,000 |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥936m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥793m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥6m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥651m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥638m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥68m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 29520000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2434990000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3013982000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 304223000 | JPY |
| Software | Prior1YearInstant | 179684000 | JPY |
| Software | CurrentQuarterInstant | 157217000 | JPY |
| Software in progress | Prior1YearInstant | 2700000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | - | JPY |
| Other ia | CurrentQuarterInstant | 272000 | JPY |
| Intangible assets | Prior1YearInstant | 182384000 | JPY |
| Intangible assets | CurrentQuarterInstant | 461713000 | JPY |
| Other ioa | Prior1YearInstant | 1067641000 | JPY |
| Other ioa | CurrentQuarterInstant | 1059473000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -24016000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -25179000 | JPY |
| Investments and other assets | Prior1YearInstant | 1043624000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1034293000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3661000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4509989000 | JPY |
| Assets | Prior1YearInstant | 11843168000 | JPY |
| Assets | CurrentQuarterInstant | 11428940000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1521454000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1331188000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 760646000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 788410000 | JPY |
| Short term loans payable | Prior1YearInstant | 932774000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 485000000 | JPY |
| Income taxes payable | Prior1YearInstant | 44650000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1775000 | JPY |
| Provision for bonuses | Prior1YearInstant | 92325000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64344000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 96569000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 89651000 | JPY |
| Other cl | Prior1YearInstant | 181009000 | JPY |
| Other cl | CurrentQuarterInstant | 257981000 | JPY |
| Current liabilities | Prior1YearInstant | 3629429000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3018351000 | JPY |
| Long term loans payable | Prior1YearInstant | 300000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 262800000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 120076000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 111133000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 58416000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 36025000 | JPY |
| Other ncl | Prior1YearInstant | 17956000 | JPY |
| Other ncl | CurrentQuarterInstant | 14050000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 496449000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 424009000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |