Quarterly report · Q3
7922.TEDINET S100Q8OE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥86m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥180m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥933m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥51m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥463m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥458m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥402,000 |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥936m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥793m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥6m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥651m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥638m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥68m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1185800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1607 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1185800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1185800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1607 | |
| Cash and deposits | Prior1YearInstant | 2949726000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1749185000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2484869000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2690952000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 906523000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 946924000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 703493000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 879715000 | JPY |
| Work in process | Prior1YearInstant | 44673000 | JPY |
| Work in process | CurrentQuarterInstant | 80452000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 171933000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 218190000 | JPY |
| Other ca | Prior1YearInstant | 921616000 | JPY |
| Other ca | CurrentQuarterInstant | 354169000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -668000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -639000 | JPY |
| Current assets | Prior1YearInstant | 8182167000 | JPY |
| Current assets | CurrentQuarterInstant | 6918950000 | JPY |
| Buildings and structures | Prior1YearInstant | 2657660000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2800962000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1846366000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1918979000 | JPY |
| Buildings and structures net | Prior1YearInstant | 811293000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 881982000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 2313472000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 2473110000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2015838000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -1926308000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 297633000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 546801000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 230285000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 239299000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -196044000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -173978000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 34240000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 65321000 | JPY |
| Land | Prior1YearInstant | 1281015000 | JPY |
| Land | CurrentQuarterInstant | 1484232000 | JPY |
| Lease assets ppe | Prior1YearInstant | 58298000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 57232000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -47490000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -51107000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10807000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 6124000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |