Half-year report · HY
7906.TEDINET S100X0DN
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥79.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥138.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥120.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥109.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥104.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥40.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥69.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥34.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.55 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.68 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥21.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥21.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥166m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥46.0bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥40.9bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥227m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥47.1bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥31.3bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15.9bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥286m |
| Sporting Goods Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥100.1bn |
| Sporting Goods Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥79.2bn |
| Sporting Goods Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20.9bn |
| Sporting Goods Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Sports Facilities Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥383m |
| Sports Facilities Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥361m |
| Sports Facilities Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥21m |
| Sports Facilities Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥100.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥79.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥17.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥17.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥3m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.6bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥297m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.9bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.2bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥329m |
| Sporting Goods Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84.4bn |
| Sporting Goods Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66.6bn |
| Sporting Goods Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.9bn |
| Sporting Goods Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Sports Facilities Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥391m |
| Sports Facilities Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥369m |
| Sports Facilities Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22m |
| Sports Facilities Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥84.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥66.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 25000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 38000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 2617000000 | JPY |
| Other comprehensive income | InterimDuration | -1022000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 8056000000 | JPY |
| Comprehensive income | InterimDuration | 5354000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 8031000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 5356000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 25000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -2000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 7609000000 | JPY |
| Income before income taxes | InterimDuration | 9013000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1536000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1670000000 | JPY |
| National subsidies ope cf | Prior1InterimDuration | -264000000 | JPY |
| National subsidies ope cf | InterimDuration | -814000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -12000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 4000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -109000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -276000000 | JPY |
| Net increase decrease in defined benefit asset and liability ope cf | Prior1InterimDuration | -153000000 | JPY |
| Net increase decrease in defined benefit asset and liability ope cf | InterimDuration | -13000000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | -23000000 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | -22000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -76000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -73000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 67000000 | JPY |
| Interest expenses ope cf | InterimDuration | 122000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -118000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 370000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -7000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -2000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 131000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -1259000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -152000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 871000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -54000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 1074000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -83000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -263000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 52000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 796000000 | JPY |
| Other net ope cf | InterimDuration | -287000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 9667000000 | JPY |
| Subtotal ope cf | InterimDuration | 9583000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 51000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 44000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -76000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -124000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |