Tokyo Tape
Sign in
← Yonex

Half-year report · HY

7906.TEDINET S100X0DN
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥79.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥138.3bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥66.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥8.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥7.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥8.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥14.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥9.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥7.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥6.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥6.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥5.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥120.8bnat 2025-09-30Cons.Assets
Total assets¥109.6bnat 2025-03-31Cons.Assets
Total assets¥104.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥46.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥40.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥74.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥69.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥34.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥29.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥34.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥29.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥30.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥23.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥7.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥13.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥7.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥5.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥74.552025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.682024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio61.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥21.0bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥21.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥166m
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥46.0bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥40.9bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥5.1bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥6.0bn
Europereportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Europereportable segmentrevenue external2025-04-01 → 2025-09-30¥3.1bn
Europereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥19m
Europereportable segmentsegment profit2025-04-01 → 2025-09-30¥227m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥47.1bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥31.3bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.9bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.1bn
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥3.9bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥3.9bn
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥286m
Sporting Goods Divisionreportable segmentrevenue2025-04-01 → 2025-09-30¥100.1bn
Sporting Goods Divisionreportable segmentrevenue external2025-04-01 → 2025-09-30¥79.2bn
Sporting Goods Divisionreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥20.9bn
Sporting Goods Divisionreportable segmentsegment profit2025-04-01 → 2025-09-30¥8.6bn
Sports Facilities Divisionreportable segmentrevenue2025-04-01 → 2025-09-30¥383m
Sports Facilities Divisionreportable segmentrevenue external2025-04-01 → 2025-09-30¥361m
Sports Facilities Divisionreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥21m
Sports Facilities Divisionreportable segmentsegment profit2025-04-01 → 2025-09-30¥46m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥100.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥79.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥21.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥8.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥17.9bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥17.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥3m
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥36.6bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥32.4bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥4.1bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥5.1bn
Europereportable segmentrevenue2024-04-01 → 2024-09-30¥2.9bn
Europereportable segmentrevenue external2024-04-01 → 2024-09-30¥2.9bn
Europereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥23m
Europereportable segmentsegment profit2024-04-01 → 2024-09-30¥297m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥41.9bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥28.2bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥13.7bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.9bn
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥3.1bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥3.1bn
North Americareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥7m
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥329m
Sporting Goods Divisionreportable segmentrevenue2024-04-01 → 2024-09-30¥84.4bn
Sporting Goods Divisionreportable segmentrevenue external2024-04-01 → 2024-09-30¥66.6bn
Sporting Goods Divisionreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥17.9bn
Sporting Goods Divisionreportable segmentsegment profit2024-04-01 → 2024-09-30¥7.6bn
Sports Facilities Divisionreportable segmentrevenue2024-04-01 → 2024-09-30¥391m
Sports Facilities Divisionreportable segmentrevenue external2024-04-01 → 2024-09-30¥369m
Sports Facilities Divisionreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥22m
Sports Facilities Divisionreportable segmentsegment profit2024-04-01 → 2024-09-30¥76m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥84.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥66.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥17.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥7.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 532
ItemContextValueUnit
Cost of salesPrior1InterimDuration36694000000JPY
Cost of salesInterimDuration44657000000JPY
Gross profitPrior1InterimDuration30248000000JPY
Gross profitInterimDuration34875000000JPY
Selling general and administrative expensesPrior1InterimDuration22556000000JPY
Selling general and administrative expensesInterimDuration26028000000JPY
Operating incomePrior1InterimDuration7691000000JPY
Operating incomeInterimDuration8847000000JPY
Interest income noiPrior1InterimDuration73000000JPY
Interest income noiInterimDuration69000000JPY
Rent income noiPrior1InterimDuration5000000JPY
Rent income noiInterimDuration35000000JPY
Other noiPrior1InterimDuration33000000JPY
Other noiInterimDuration43000000JPY
Non operating incomePrior1InterimDuration112000000JPY
Non operating incomeInterimDuration148000000JPY
Interest expenses noePrior1InterimDuration67000000JPY
Interest expenses noeInterimDuration122000000JPY
Foreign exchange losses noePrior1InterimDuration355000000JPY
Foreign exchange losses noeInterimDuration646000000JPY
Other noePrior1InterimDuration36000000JPY
Other noeInterimDuration27000000JPY
Non operating expensesPrior1InterimDuration459000000JPY
Non operating expensesInterimDuration795000000JPY
Ordinary incomePrior1InterimDuration7344000000JPY
Ordinary incomeInterimDuration8199000000JPY
State subsidy eiPrior1InterimDuration264000000JPY
State subsidy eiInterimDuration814000000JPY
Extraordinary incomePrior1InterimDuration264000000JPY
Extraordinary incomeInterimDuration814000000JPY
Income before income taxesPrior1InterimDuration7609000000JPY
Income before income taxesInterimDuration9013000000JPY
Income taxes currentPrior1InterimDuration1993000000JPY
Income taxes currentInterimDuration2676000000JPY
Income taxes deferredPrior1InterimDuration176000000JPY
Income taxes deferredInterimDuration-38000000JPY
Income taxesPrior1InterimDuration2170000000JPY
Income taxesInterimDuration2637000000JPY
Profit lossPrior1InterimDuration5439000000JPY
Profit lossInterimDuration6376000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration13000000JPY
Profit loss attributable to non controlling interestsInterimDuration4000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration5425000000JPY
Profit loss attributable to owners of parentInterimDuration6371000000JPY
Profit lossPrior1InterimDuration5439000000JPY
Profit lossInterimDuration6376000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration23000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration-3000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration2568000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-1057000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass