Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.3bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥161m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥106m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥209m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥328m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥209m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥174m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥137m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥211m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥111m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥9.7bnat 2025-09-30StandaloneAssets
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥9.4bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥634mat 2025-09-30StandaloneLiabilities
Total liabilities¥615mat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥8.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥156m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥244m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥117m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥329m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥273m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥37m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥43m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥37.842025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio93.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,000,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 410
ItemContextValueUnit
Notes and accounts receivable tradeInterimInstant_NonConsolidatedMember840137000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember288240000JPY
Short term investment securitiesInterimInstant_NonConsolidatedMember507530000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember3904000JPY
Merchandise and finished goodsInterimInstant_NonConsolidatedMember2490000JPY
Work in processPrior1YearInstant_NonConsolidatedMember58566000JPY
Work in processInterimInstant_NonConsolidatedMember58925000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember89680000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember89158000JPY
Other caPrior1YearInstant_NonConsolidatedMember37284000JPY
Other caInterimInstant_NonConsolidatedMember69725000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5067927000JPY
Current assetsInterimInstant_NonConsolidatedMember5318928000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember670324000JPY
Buildings netInterimInstant_NonConsolidatedMember671893000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember220930000JPY
Machinery and equipment netInterimInstant_NonConsolidatedMember237390000JPY
LandPrior1YearInstant_NonConsolidatedMember1092435000JPY
LandInterimInstant_NonConsolidatedMember1092435000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember24366000JPY
Construction in progressInterimInstant_NonConsolidatedMember61716000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember49125000JPY
Other net ppeInterimInstant_NonConsolidatedMember48408000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2057182000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember2111845000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember6247000JPY
Intangible assetsInterimInstant_NonConsolidatedMember4759000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2162939000JPY
Investment securitiesInterimInstant_NonConsolidatedMember2049142000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember231442000JPY
Other ioaInterimInstant_NonConsolidatedMember232788000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2394382000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember2281930000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4457812000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember4398535000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9525740000JPY
AssetsInterimInstant_NonConsolidatedMember9717464000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember78955000JPY
Notes and accounts payable tradeInterimInstant_NonConsolidatedMember61769000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember69023000JPY
Income taxes payableInterimInstant_NonConsolidatedMember80966000JPY
Provision clPrior1YearInstant_NonConsolidatedMember68156000JPY
Provision clInterimInstant_NonConsolidatedMember64785000JPY
Other clPrior1YearInstant_NonConsolidatedMember160989000JPY
Other clInterimInstant_NonConsolidatedMember157520000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember377123000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember365041000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember7391000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember6298000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember206492000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass