Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.3bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥161m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥106m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥209m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥328m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥209m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥174m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥137m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥211m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥111m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥9.7bnat 2025-09-30StandaloneAssets
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥9.4bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥634mat 2025-09-30StandaloneLiabilities
Total liabilities¥615mat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥8.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥156m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥244m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥117m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥329m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥273m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥37m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥43m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥37.842025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio93.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,000,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 410
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember3778985000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember3906175000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember3904466000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5000000
Number of shares heldInterimInstant_No1MajorShareholdersMember707000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1946
Number of shares heldInterimInstant_No2MajorShareholdersMember538000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1480
Number of shares heldInterimInstant_No3MajorShareholdersMember448000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1232
Number of shares heldInterimInstant_No4MajorShareholdersMember287000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0789
Number of shares heldInterimInstant_No5MajorShareholdersMember110000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0304
Number of shares heldInterimInstant_No6MajorShareholdersMember99000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0273
Number of shares heldInterimInstant_No7MajorShareholdersMember66000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0181
Number of shares heldInterimInstant_No8MajorShareholdersMember64000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0177
Number of shares heldInterimInstant_No9MajorShareholdersMember46000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0126
Number of shares heldInterimInstant_No10MajorShareholdersMember43000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0118
Number of shares heldInterimInstant2411000
Shareholding ratioInterimInstant0.6628
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1361400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3635900
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember36359
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2700
Number of shares issued shares voting rightsInterimInstant5000000
Number of voting rights issued shares voting rightsInterimInstant36359
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1361400
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1361400
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.272
Number of shares held in own name treasury shares etcInterimInstant1361400
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1361400
Shareholding ratio treasury shares etcInterimInstant0.272
Cash and depositsPrior1YearInstant_NonConsolidatedMember3767450000JPY
Cash and depositsInterimInstant_NonConsolidatedMember3750960000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember822800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass