Quarterly report · Q3
7902.TEDINET S100Q7IB
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥227m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥244m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥321m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥355m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥281m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥236m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥282m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥158m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥290m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥189m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥722m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.15 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.45 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.29 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 226582000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 26725000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 32178000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 6279000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1030000 | JPY |
| Gain on redemption of securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of securities noi | CurrentYTDDuration_NonConsolidatedMember | 35436000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 11266000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 22461000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4224000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4297000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 48495000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 95404000 | JPY |
| Loss on redemption of securities noe | Prior1YTDDuration_NonConsolidatedMember | 11570000 | JPY |
| Loss on redemption of securities noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 227000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 497000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 11798000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 497000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 280667000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 321489000 | JPY |
| Tenders received ei | Prior1YTDDuration_NonConsolidatedMember | 1227000 | JPY |
| Tenders received ei | CurrentYTDDuration_NonConsolidatedMember | 229000 | JPY |
| Gain on insurance adjustment ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on insurance adjustment ei | CurrentYTDDuration_NonConsolidatedMember | 41641000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1227000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 41871000 | JPY |
| Directors retirement benefits el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Directors retirement benefits el | CurrentYTDDuration_NonConsolidatedMember | 121697000 | JPY |
| Head office transfer cost el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Head office transfer cost el | CurrentYTDDuration_NonConsolidatedMember | 1832000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 4048000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 127577000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 281894000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 235783000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 83920000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 3142000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 9412000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 74856000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 93333000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 77998000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 188561000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 157784000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第61期第3四半期(自 2022年10月1日 至 2022年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |