Quarterly report · Q3
7902.TEDINET S100Q7IB
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥227m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥244m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥321m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥355m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥281m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥236m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥282m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥158m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥290m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥189m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥722m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.15 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.45 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.29 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1610838000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4181010000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3533961000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9447037000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9159675000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 235301000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 268502000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 102236000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 68829000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 25716000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 183484000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 228739000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 589851000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 522958000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 13778000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 19946000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 424160000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 178820000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 437939000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 198766000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1027790000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 721725000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 925750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 925750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1405550000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1405550000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6745965000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6859770000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -825151000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -889631000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8252114000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8301439000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 167132000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 136510000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 167132000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 136510000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8419247000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8437949000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9447037000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9159675000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1725461000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1735239000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1118409000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1142041000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 607052000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 593197000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 363081000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 366614000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 243970000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |