Quarterly report · Q2
7902.TEDINET S100PM5W
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥170m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥176m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥239m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥355m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥157m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥198m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥105m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥290m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥711m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥273m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥416m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥188m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥152m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥25m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥44m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥37m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.63 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.16 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.81 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 19273000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 424160000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 175770000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 437939000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 195044000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1027790000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 711215000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 925750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 925750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1405550000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1405550000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6745965000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6806908000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -825151000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -825151000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8252114000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8313057000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 167132000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 215021000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 167132000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 215021000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8419247000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8528078000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9447037000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9239293000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1153445000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1188944000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 734880000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 768710000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 418565000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 420234000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 242538000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 250681000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 176026000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 169552000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 13236000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 20543000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 5401000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 576000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 5302000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 45718000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2624000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2480000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 26565000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 69317000 | JPY |
| Loss on redemption of securities noe | Prior1YTDDuration_NonConsolidatedMember | 5690000 | JPY |
| Loss on redemption of securities noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 227000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 341000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5918000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |