Quarterly report · Q2
7902.TEDINET S100PM5W
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥170m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥176m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥239m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥355m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥157m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥198m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥105m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥290m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥711m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥273m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥416m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥188m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥152m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥25m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥44m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥37m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.63 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.03 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.16 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.81 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4130925000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 728240000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 741387000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 114139000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 773762000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 3523000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 3328000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 45294000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 50476000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 80515000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 88832000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10935000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 45982000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5266027000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5834694000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 518899000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 510635000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 233347000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 220371000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1092435000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1092435000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 13392000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 35665000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 46630000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1880347000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1883466000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19239000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 20756000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1805642000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1244038000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 475781000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 256336000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2281423000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1500375000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4181010000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3404599000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9447037000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9239293000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 235301000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 234130000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 102236000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12297000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 68829000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 62847000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 183484000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 206895000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 589851000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 516170000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 13778000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |