Quarterly report · Q3
7896.TEDINET S100SSYW
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥59m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥320m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥64m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥328m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥659m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥714m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥231m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥10.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥828m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥775m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-159.95 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.99 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.82 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,673,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥7m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥138m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥193m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥220m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥536m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥320m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11782000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 11620000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10133000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1924000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1649000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1603000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1589000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 320000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 59000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Material profit on sale noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Material profit on sale noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 322000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 64000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on sales and abandonment of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales and abandonment of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 713000000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 725000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 322000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -659000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 45000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 43000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 103000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |