Quarterly report · Q3
7896.TEDINET S100SSYW
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥59m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥320m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥64m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥328m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥659m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥714m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥231m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥10.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥828m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥775m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-159.95 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.99 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.82 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,673,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥7m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥138m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥193m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥220m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥536m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥320m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3651000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11825000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10772000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1420000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1238000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 998000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 976000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 250000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 375000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 328000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 281000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 75000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 528000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 601000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3687000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3562000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 960000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 753000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 57000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 33000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 107000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1047000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 922000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4734000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4484000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2473000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2473000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2675000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2675000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2185000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1382000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -244000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -244000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7090000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6286000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7090000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6288000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11825000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10772000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13545000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |