Quarterly report · Q3
7896.TEDINET S100Q6MC
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥16.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥320m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥379m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥478m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥395m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥442m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥361m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥307m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥828m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥751m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.94 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.76 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,673,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥220m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥536m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥320m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥8m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥48m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥423m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥374m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥379m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13545000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9628000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 11620000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1926000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1924000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1546000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1603000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 379000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 320000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Material profit on sale noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Material profit on sale noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 395000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 322000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on liquidation of subsidiaries ei | Prior1YTDDuration_NonConsolidatedMember | 49000000 | JPY |
| Gain on liquidation of subsidiaries ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 49000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales and abandonment of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales and abandonment of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on insurance cancellation el | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on insurance cancellation el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 442000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 322000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 96000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 45000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 134000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |