Quarterly report · Q3
7896.TEDINET S100Q6MC
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥16.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥320m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥379m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥478m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥395m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥322m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥442m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥361m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥307m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥828m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥751m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.94 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.76 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,673,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,673,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥220m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥536m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥320m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥8m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E00633-000Interior Building Materials Business Unitreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥48m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E00633-000Wooden Structural Building Materials Business Unitreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥423m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥374m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥379m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4270000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11984000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12625000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1632000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1712000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1035000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1197000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 302000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 307000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 177000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 65000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 474000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 592000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4322000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4690000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 635000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 771000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 39000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 47000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 34000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 34000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 713000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 856000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5035000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5547000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2473000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2473000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2675000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2675000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2043000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2172000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -244000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -244000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6948000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7076000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6948000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7077000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11984000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12625000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11554000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |