Half-year report · HY
7887.TEDINET S100X4BO
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥834m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥204m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥217m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥225m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥972m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥101m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥404m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥977m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥400m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥488m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥468m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥672m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥395m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,004.07 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.49 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-417.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥86m |
| Electric Wire Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥977m |
| Electric Wire Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥975m |
| Electric Wire Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Electric Wire Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Lumber Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Lumber Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Lumber Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥232,000 |
| Lumber Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥894m |
| Piping Work Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥314m |
| Piping Work Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥265m |
| Piping Work Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49m |
| Piping Work Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥919m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥14m |
| Electric Wire Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥892m |
| Electric Wire Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥889m |
| Electric Wire Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Electric Wire Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| Lumber Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Lumber Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Lumber Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥261,000 |
| Lumber Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥162m |
| Piping Work Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥287m |
| Piping Work Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥246m |
| Piping Work Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥41m |
| Piping Work Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 10587160000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 888932000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 246086000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11722179000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 11722179000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 261000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 3247000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 41005000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 44513000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -44513000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 10587421000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 892180000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 287091000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11766693000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -44513000 | JPY |
| Net sales | Prior1InterimDuration | 11722179000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 162331000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 12408000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 14933000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 189673000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | 14103000 | JPY |
| Operating income | Prior1InterimDuration | 203776000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 11330498000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 974741000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 265242000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 12570482000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 12570482000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 232000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 2126000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 49079000 | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 51437000 | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | -51437000 | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 11330730000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 976867000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 314322000 | JPY |
| Net sales | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 12621919000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | -51437000 | JPY |
| Net sales | InterimDuration | 12570482000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E00635-000LumberRelatedBusinessReportableSegmentsMember | 894450000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E00635-000ElectricWireRelatedBusinessReportableSegmentsMember | 6725000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E00635-000PipingWorkRelatedBusinessReportableSegmentsMember | 18291000 | JPY |
| Operating income | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 919467000 | JPY |
| Operating income | InterimDuration_ReconcilingItemsMember | -85603000 | JPY |
| Operating income | InterimDuration | 833864000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |