Half-year report · HY
7887.TEDINET S100X4BO
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥834m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥204m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥217m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥225m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥972m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥101m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥404m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥977m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥400m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥488m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥468m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥672m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥395m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,004.07 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.49 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-417.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥86m |
| Electric Wire Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥977m |
| Electric Wire Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥975m |
| Electric Wire Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Electric Wire Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Lumber Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Lumber Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Lumber Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥232,000 |
| Lumber Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥894m |
| Piping Work Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥314m |
| Piping Work Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥265m |
| Piping Work Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49m |
| Piping Work Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥919m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥14m |
| Electric Wire Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥892m |
| Electric Wire Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥889m |
| Electric Wire Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Electric Wire Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| Lumber Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Lumber Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Lumber Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥261,000 |
| Lumber Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥162m |
| Piping Work Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥287m |
| Piping Work Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥246m |
| Piping Work Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥41m |
| Piping Work Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1InterimDuration | -638936000 | JPY |
| Other net ope cf | InterimDuration | -117543000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1923522000 | JPY |
| Subtotal ope cf | InterimDuration | 1372734000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 30220000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 32245000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -39911000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -31319000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -389778000 | JPY |
| Income taxes paid ope cf | InterimDuration | -215096000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1524054000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1158564000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -1132646000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -472731000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 2341000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 700000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1InterimDuration | -1771000 | JPY |
| Payments for retirement of property plant and equipment inv cf | InterimDuration | -7580000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -33275000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -5723000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -43710000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -1309000 | JPY |
| Payments for investments in real estates inv cf | Prior1InterimDuration | -193000 | JPY |
| Payments for investments in real estates inv cf | InterimDuration | -950000 | JPY |
| Proceeds from sales of investments in real estates inv cf | Prior1InterimDuration | 7839000 | JPY |
| Proceeds from sales of investments in real estates inv cf | InterimDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -1201415000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -487593000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 55173000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -17301000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -299526000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -299526000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -4998000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -3207000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -320000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -2576000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -144902000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -145274000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -394574000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -467885000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 39206000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -52283000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -32728000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 150800000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3511445000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3314660000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 3478716000 | JPY |
| Cash and cash equivalents | InterimInstant | 3465461000 | JPY |
| Discounted electronically recorded monetary claims (text) | Prior1YearInstant | Text · Plus | JPY |
| Discounted electronically recorded monetary claims (text) | InterimInstant | Text · Plus | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |