Quarterly report · Q3
7886.TEDINET S100Q14Y
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥170m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥155m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥9m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥275m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥193m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥36m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥209m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥306m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥208m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥208m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-58.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-304.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-206.81 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥988,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥988,000 |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥673,000 |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314,000 |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥143m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥988,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥75m |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥208,000 |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥37m |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥75m |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥118m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥75m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 444029000 | JPY |
| Non controlling interests | Prior1YearInstant | 894000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1121000 | JPY |
| Net assets | Prior1YearInstant | 1227748000 | JPY |
| Net assets | CurrentQuarterInstant | 1667819000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8155966000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9074034000 | JPY |
| Net sales | Prior1YTDDuration | 10418408000 | JPY |
| Net sales | CurrentYTDDuration | 12149497000 | JPY |
| Cost of sales | Prior1YTDDuration | 9522639000 | JPY |
| Cost of sales | CurrentYTDDuration | 10872159000 | JPY |
| Gross profit | Prior1YTDDuration | 895769000 | JPY |
| Gross profit | CurrentYTDDuration | 1277338000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 136114000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 144892000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 418523000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 396119000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 30216000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 31665000 | JPY |
| Other sga | Prior1YTDDuration | 466001000 | JPY |
| Other sga | CurrentYTDDuration | 534567000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1050854000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1107246000 | JPY |
| Operating income | Prior1YTDDuration | -155085000 | JPY |
| Operating income | CurrentYTDDuration | 170092000 | JPY |
| Interest income noi | Prior1YTDDuration | 2472000 | JPY |
| Interest income noi | CurrentYTDDuration | 1538000 | JPY |
| Dividends income noi | Prior1YTDDuration | 420000 | JPY |
| Dividends income noi | CurrentYTDDuration | 623000 | JPY |
| Commission fee noi | Prior1YTDDuration | 5258000 | JPY |
| Commission fee noi | CurrentYTDDuration | 4322000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1088000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 15486000 | JPY |
| Other noi | Prior1YTDDuration | 6335000 | JPY |
| Other noi | CurrentYTDDuration | 5854000 | JPY |
| Non operating income | Prior1YTDDuration | 15577000 | JPY |
| Non operating income | CurrentYTDDuration | 27824000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 45031000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 46981000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6689000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 154843000 | JPY |
| Other noe | Prior1YTDDuration | 2018000 | JPY |
| Other noe | CurrentYTDDuration | 5128000 | JPY |
| Non operating expenses | Prior1YTDDuration | 53739000 | JPY |
| Non operating expenses | CurrentYTDDuration | 206954000 | JPY |
| Ordinary income | Prior1YTDDuration | -193248000 | JPY |
| Ordinary income | CurrentYTDDuration | -9037000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1521000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2199000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1521000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |