Quarterly report · Q3
7886.TEDINET S100Q14Y
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥170m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥155m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥9m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥275m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥193m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥36m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥209m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥306m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥208m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥208m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-58.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-304.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-206.81 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥988,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥988,000 |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥673,000 |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314,000 |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥143m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥988,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥75m |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥208,000 |
| jpcrp040300-q3r_E00867-000Logistics Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥37m |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥75m |
| jpcrp040300-q3r_E00867-000Plastic Moldingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥118m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥75m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 9074034000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2156369000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2697730000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 442606000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 446669000 | JPY |
| Short term loans payable | Prior1YearInstant | 1277188000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1242163000 | JPY |
| Lease obligations cl | Prior1YearInstant | 22887000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 30902000 | JPY |
| Income taxes payable | Prior1YearInstant | 19049000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 25460000 | JPY |
| Provision for bonuses | Prior1YearInstant | 9621000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 10616000 | JPY |
| Other cl | Prior1YearInstant | 255884000 | JPY |
| Other cl | CurrentQuarterInstant | 318850000 | JPY |
| Current liabilities | Prior1YearInstant | 4183606000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4772393000 | JPY |
| Long term loans payable | Prior1YearInstant | 2522531000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2400320000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 33643000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 44352000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 29281000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 31868000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 151827000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 148971000 | JPY |
| Other ncl | Prior1YearInstant | 7327000 | JPY |
| Other ncl | CurrentQuarterInstant | 8308000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2744610000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2633821000 | JPY |
| Liabilities | Prior1YearInstant | 6928217000 | JPY |
| Liabilities | CurrentQuarterInstant | 7406215000 | JPY |
| Capital stock | Prior1YearInstant | 927623000 | JPY |
| Capital stock | CurrentQuarterInstant | 1029998000 | JPY |
| Capital surplus | Prior1YearInstant | 763504000 | JPY |
| Capital surplus | CurrentQuarterInstant | 865879000 | JPY |
| Retained earnings | Prior1YearInstant | -588128000 | JPY |
| Retained earnings | CurrentQuarterInstant | -649912000 | JPY |
| Treasury stock | Prior1YearInstant | -23244000 | JPY |
| Treasury stock | CurrentQuarterInstant | -23297000 | JPY |
| Shareholders equity | Prior1YearInstant | 1079755000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1222668000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1431000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3229000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -7149000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 182398000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 478399000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -36731000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -30449000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 147098000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |