Quarterly report · Q3
7879.TEDINET S100S0CF
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.5bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥81.0bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.4bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥7.6bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥73.5bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥76.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥73.5bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.3bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥35.9bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥39.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥128.47 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.97 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥372.51 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.14 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.92 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | −¥1.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥31.0bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥31.0bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥244m |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥24.6bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥22.5bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-08-31 | ¥55.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-08-31 | ¥53.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-08-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥28.5bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥26.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥61.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥9.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -28894000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -83000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 138826000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 332466000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -334846000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -279273000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 880447000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1722978000 | JPY |
| Non controlling interests | Prior1YearInstant | 4627486000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5070108000 | JPY |
| Net assets | Prior1YearInstant | 40730615000 | JPY |
| Net assets | CurrentQuarterInstant | 43115144000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 76632135000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 73452119000 | JPY |
| Net sales | Prior1YTDDuration | 59398164000 | JPY |
| Net sales | CurrentYTDDuration | 53482412000 | JPY |
| Cost of sales | Prior1YTDDuration | 41920796000 | JPY |
| Cost of sales | CurrentYTDDuration | 39975384000 | JPY |
| Gross profit | Prior1YTDDuration | 17477367000 | JPY |
| Gross profit | CurrentYTDDuration | 13507028000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9883775000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9995404000 | JPY |
| Operating income | Prior1YTDDuration | 7593591000 | JPY |
| Operating income | CurrentYTDDuration | 3511623000 | JPY |
| Interest income noi | Prior1YTDDuration | 1923000 | JPY |
| Interest income noi | CurrentYTDDuration | 1598000 | JPY |
| Dividends income noi | Prior1YTDDuration | 83207000 | JPY |
| Dividends income noi | CurrentYTDDuration | 75498000 | JPY |
| Insurance income noi | Prior1YTDDuration | 37000 | JPY |
| Insurance income noi | CurrentYTDDuration | 3663000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 69270000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 30721000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 386700000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 74704000 | JPY |
| Other noi | Prior1YTDDuration | 66470000 | JPY |
| Other noi | CurrentYTDDuration | 77805000 | JPY |
| Non operating income | Prior1YTDDuration | 607609000 | JPY |
| Non operating income | CurrentYTDDuration | 263992000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 46902000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 53859000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 19014000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 22014000 | JPY |
| Litigation expenses noe | Prior1YTDDuration | 3700000 | JPY |
| Litigation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 14145000 | JPY |
| Other noe | CurrentYTDDuration | 15546000 | JPY |
| Non operating expenses | Prior1YTDDuration | 83762000 | JPY |
| Non operating expenses | CurrentYTDDuration | 91421000 | JPY |
| Ordinary income | Prior1YTDDuration | 8117439000 | JPY |
| Ordinary income | CurrentYTDDuration | 3684194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |