Quarterly report · Q3
7879.TEDINET S100S0CF
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.5bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥81.0bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.4bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥7.6bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥73.5bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥76.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥73.5bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.3bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥35.9bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥39.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥128.47 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.97 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥372.51 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.14 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.92 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | −¥1.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥31.0bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥31.0bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥244m |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥24.6bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥22.5bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-08-31 | ¥55.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-08-31 | ¥53.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-08-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥28.5bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥26.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥61.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥9.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 76632135000 | JPY |
| Assets | CurrentQuarterInstant | 73452119000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14201515000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10716846000 | JPY |
| Short term loans payable | Prior1YearInstant | 6255696000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6667974000 | JPY |
| Current portion of bonds | Prior1YearInstant | 21560000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 2271733000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2321603000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 512267000 | JPY |
| Income taxes payable | Prior1YearInstant | 2585829000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 37465000 | JPY |
| Notes payable facilities | Prior1YearInstant | 559347000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 527618000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | - | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 10047000 | JPY |
| Other cl | Prior1YearInstant | 2484316000 | JPY |
| Other cl | CurrentQuarterInstant | 891688000 | JPY |
| Current liabilities | Prior1YearInstant | 28379999000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21685511000 | JPY |
| Long term loans payable | Prior1YearInstant | 792770000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2098980000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 581224000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 440580000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 17128000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 13473000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 140980000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 69420000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5978668000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5972176000 | JPY |
| Other ncl | Prior1YearInstant | 10750000 | JPY |
| Other ncl | CurrentQuarterInstant | 56832000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7521521000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8651463000 | JPY |
| Liabilities | Prior1YearInstant | 35901520000 | JPY |
| Liabilities | CurrentQuarterInstant | 30336974000 | JPY |
| Capital stock | Prior1YearInstant | 2141000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2141000000 | JPY |
| Capital surplus | Prior1YearInstant | 1587822000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1587822000 | JPY |
| Retained earnings | Prior1YearInstant | 32200048000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33299425000 | JPY |
| Treasury stock | Prior1YearInstant | -706189000 | JPY |
| Treasury stock | CurrentQuarterInstant | -706189000 | JPY |
| Shareholders equity | Prior1YearInstant | 35222681000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36322057000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1105362000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1669868000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |