Quarterly report · Q3
7879.TEDINET S100PCDY
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.4bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥64.6bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.1bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥7.6bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥73.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥64.0bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥60.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.1bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥30.5bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥39.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.6bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥298.14 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.92 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.69 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.04 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.45 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥28.5bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥26.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥61.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥9.0bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥1.2bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥29.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥29.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥19.4bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥17.7bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-08-31 | ¥48.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-08-31 | ¥47.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-08-31 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 23121371000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24527933000 | JPY |
| Assets | Prior1YearInstant | 63998756000 | JPY |
| Assets | CurrentQuarterInstant | 73496769000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10493823000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 13535241000 | JPY |
| Short term loans payable | Prior1YearInstant | 6229075000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6615224000 | JPY |
| Current portion of bonds | Prior1YearInstant | 39760000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 41440000 | JPY |
| Accounts payable other | Prior1YearInstant | 1811487000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2034410000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 603871000 | JPY |
| Income taxes payable | Prior1YearInstant | 956158000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1658537000 | JPY |
| Notes payable facilities | Prior1YearInstant | 633468000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 666617000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 43452000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 29699000 | JPY |
| Other cl | Prior1YearInstant | 1914527000 | JPY |
| Other cl | CurrentQuarterInstant | 1149858000 | JPY |
| Current liabilities | Prior1YearInstant | 22121752000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26334899000 | JPY |
| Bonds payable | Prior1YearInstant | 21560000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 1426250000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 939160000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 687010000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 585134000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 29781000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 17424000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 140980000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 140980000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6057640000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6053677000 | JPY |
| Other ncl | Prior1YearInstant | 10750000 | JPY |
| Other ncl | CurrentQuarterInstant | 10750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8373972000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7747126000 | JPY |
| Liabilities | Prior1YearInstant | 30495725000 | JPY |
| Liabilities | CurrentQuarterInstant | 34082026000 | JPY |
| Capital stock | Prior1YearInstant | 2141000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2141000000 | JPY |
| Capital surplus | Prior1YearInstant | 1587822000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1587822000 | JPY |
| Retained earnings | Prior1YearInstant | 26962090000 | JPY |
| Retained earnings | CurrentQuarterInstant | 30998685000 | JPY |
| Treasury stock | Prior1YearInstant | -423861000 | JPY |
| Treasury stock | CurrentQuarterInstant | -423904000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |