Quarterly report · Q3
7879.TEDINET S100PCDY
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.4bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥64.6bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.1bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥7.6bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥73.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥64.0bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥60.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.1bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥30.5bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥39.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.6bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥298.14 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.92 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.69 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.04 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.45 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥33.3bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥28.5bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥26.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥61.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥9.0bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥1.2bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥29.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥29.4bn |
| jpcrp040300-q3r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥19.4bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥17.7bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q3r_E00636-000Plywoodreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-08-31 | ¥48.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-08-31 | ¥47.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-08-31 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1054000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.061 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1054000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1054000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.061 | |
| Cash and deposits | Prior1YearInstant | 20622978000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 20681728000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 11834036000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 14910287000 | JPY |
| Finished goods | Prior1YearInstant | 4486873000 | JPY |
| Finished goods | CurrentQuarterInstant | 7283896000 | JPY |
| Work in process | Prior1YearInstant | 1017659000 | JPY |
| Work in process | CurrentQuarterInstant | 1172821000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2636502000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4526844000 | JPY |
| Other ca | Prior1YearInstant | 279334000 | JPY |
| Other ca | CurrentQuarterInstant | 393257000 | JPY |
| Current assets | Prior1YearInstant | 40877385000 | JPY |
| Current assets | CurrentQuarterInstant | 48968836000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2511230000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2634479000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4396964000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4033072000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 215863000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 224193000 | JPY |
| Land | Prior1YearInstant | 5970250000 | JPY |
| Land | CurrentQuarterInstant | 6232097000 | JPY |
| Trees ppe | Prior1YearInstant | 133129000 | JPY |
| Trees ppe | CurrentQuarterInstant | 128818000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 279986000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 234117000 | JPY |
| Construction in progress | Prior1YearInstant | 184892000 | JPY |
| Construction in progress | CurrentQuarterInstant | 822825000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13692317000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14309603000 | JPY |
| Intangible assets | Prior1YearInstant | 868731000 | JPY |
| Intangible assets | CurrentQuarterInstant | 794116000 | JPY |
| Investment securities | Prior1YearInstant | 6038874000 | JPY |
| Investment securities | CurrentQuarterInstant | 7178409000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1748152000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1482266000 | JPY |
| Other ioa | Prior1YearInstant | 775294000 | JPY |
| Other ioa | CurrentQuarterInstant | 765536000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8560321000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9424212000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |