Quarterly report · Q3
7877.TEDINET S100Q7G7
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥343m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥152m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥262m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥261m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥188m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥110m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-182.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-148.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.58 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.88 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥279m |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥64m |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥65m |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 633074000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 813523000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 6999545000 | JPY |
| Net assets | CurrentQuarterInstant | 6799913000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9764002000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9682971000 | JPY |
| Net sales | Prior1YTDDuration | 6211488000 | JPY |
| Net sales | CurrentYTDDuration | 6088430000 | JPY |
| Cost of sales | Prior1YTDDuration | 4822681000 | JPY |
| Cost of sales | CurrentYTDDuration | 5107159000 | JPY |
| Gross profit | Prior1YTDDuration | 1388806000 | JPY |
| Gross profit | CurrentYTDDuration | 981271000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1236398000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1324084000 | JPY |
| Operating income | Prior1YTDDuration | 152408000 | JPY |
| Operating income | CurrentYTDDuration | -342812000 | JPY |
| Interest income noi | Prior1YTDDuration | 116000 | JPY |
| Interest income noi | CurrentYTDDuration | 468000 | JPY |
| Dividends income noi | Prior1YTDDuration | 869000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1246000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 34236000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 88404000 | JPY |
| Other noi | Prior1YTDDuration | 13739000 | JPY |
| Other noi | CurrentYTDDuration | 14643000 | JPY |
| Non operating income | Prior1YTDDuration | 48963000 | JPY |
| Non operating income | CurrentYTDDuration | 104762000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4162000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4048000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 14449000 | JPY |
| Litigation expenses noe | Prior1YTDDuration | 3360000 | JPY |
| Litigation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 4602000 | JPY |
| Other noe | CurrentYTDDuration | 5483000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12125000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23981000 | JPY |
| Ordinary income | Prior1YTDDuration | 189245000 | JPY |
| Ordinary income | CurrentYTDDuration | -262031000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2649000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 2649000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1504000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1203000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1504000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1203000 | JPY |
| Income before income taxes | Prior1YTDDuration | 187741000 | JPY |
| Income before income taxes | CurrentYTDDuration | -260585000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |