Quarterly report · Q3
7877.TEDINET S100Q7G7
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥343m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥152m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥262m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥261m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥188m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥110m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-182.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-148.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.58 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.88 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥279m |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥64m |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥65m |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 373172000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 474171000 | JPY |
| Short term loans payable | Prior1YearInstant | 70000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 175400000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 164604000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 258840000 | JPY |
| Income taxes payable | Prior1YearInstant | 63959000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5154000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81231000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 49079000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 8430000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 377781000 | JPY |
| Other cl | CurrentQuarterInstant | 180541000 | JPY |
| Current liabilities | Prior1YearInstant | 1917482000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1742871000 | JPY |
| Long term loans payable | Prior1YearInstant | 434847000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 710386000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 38647000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 39013000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 281303000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 281303000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 37514000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 40942000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 52853000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 67078000 | JPY |
| Other ncl | Prior1YearInstant | 1809000 | JPY |
| Other ncl | CurrentQuarterInstant | 1463000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 846974000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1140186000 | JPY |
| Liabilities | Prior1YearInstant | 2764457000 | JPY |
| Liabilities | CurrentQuarterInstant | 2883057000 | JPY |
| Capital stock | Prior1YearInstant | 1241700000 | JPY |
| Capital stock | CurrentQuarterInstant | 1241700000 | JPY |
| Capital surplus | Prior1YearInstant | 1271253000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1271253000 | JPY |
| Retained earnings | Prior1YearInstant | 4009848000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3674917000 | JPY |
| Treasury stock | Prior1YearInstant | -156330000 | JPY |
| Treasury stock | CurrentQuarterInstant | -201480000 | JPY |
| Shareholders equity | Prior1YearInstant | 6366471000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5986389000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34123000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21013000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 476930000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 476930000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 108084000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 300671000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 13936000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 14908000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |