Quarterly report · Q3
7871.TEDINET S100Q5JN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥36.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥972m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥825m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥864m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥50.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.85 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.68 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.4 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥214m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥52m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 30875000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 31253000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1115000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1162000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 97000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 318000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 514000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 367000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1725000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1846000000 | JPY |
| Non controlling interests | Prior1YearInstant | 653000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 761000000 | JPY |
| Net assets | Prior1YearInstant | 33254000000 | JPY |
| Net assets | CurrentQuarterInstant | 33860000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 49378000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 50379000000 | JPY |
| Net sales | Prior1YTDDuration | 27375000000 | JPY |
| Net sales | CurrentYTDDuration | 29850000000 | JPY |
| Cost of sales | Prior1YTDDuration | 19357000000 | JPY |
| Cost of sales | CurrentYTDDuration | 21119000000 | JPY |
| Gross profit | Prior1YTDDuration | 8018000000 | JPY |
| Gross profit | CurrentYTDDuration | 8731000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 2078000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 2082000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 110000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 179000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 167000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 190000000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 1803000000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 1877000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 406000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 454000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 255000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 280000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 508000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 511000000 | JPY |
| Other sga | Prior1YTDDuration | 1719000000 | JPY |
| Other sga | CurrentYTDDuration | 1927000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7046000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7501000000 | JPY |
| Operating income | Prior1YTDDuration | 972000000 | JPY |
| Operating income | CurrentYTDDuration | 1230000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 111000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 138000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 14000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 55000000 | JPY |
| Other noi | Prior1YTDDuration | 150000000 | JPY |
| Other noi | CurrentYTDDuration | 116000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |