Quarterly report · Q3
7871.TEDINET S100Q5JN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥36.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥972m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥825m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥864m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥50.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.85 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.68 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.4 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥214m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E00829-000Construction Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00829-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥52m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 6817000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6854000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15780000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15881000000 | JPY |
| Assets | Prior1YearInstant | 49378000000 | JPY |
| Assets | CurrentQuarterInstant | 50379000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10878000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 11404000000 | JPY |
| Short term loans payable | Prior1YearInstant | 215000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 122000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 34000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 34000000 | JPY |
| Accounts payable other | Prior1YearInstant | 271000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 153000000 | JPY |
| Income taxes payable | Prior1YearInstant | 360000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 140000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1127000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1228000000 | JPY |
| Liabilities related to charged supply cl | Prior1YearInstant | 534000000 | JPY |
| Liabilities related to charged supply cl | CurrentQuarterInstant | 557000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 523000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 307000000 | JPY |
| Other cl | Prior1YearInstant | 603000000 | JPY |
| Other cl | CurrentQuarterInstant | 739000000 | JPY |
| Current liabilities | Prior1YearInstant | 14543000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14683000000 | JPY |
| Long term loans payable | Prior1YearInstant | 66000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 50000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 376000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 518000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 298000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 298000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 784000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 908000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 56000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 61000000 | JPY |
| Other ncl | Prior1YearInstant | 1000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1581000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1836000000 | JPY |
| Liabilities | Prior1YearInstant | 16124000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16519000000 | JPY |
| Capital stock | Prior1YearInstant | 2194000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2194000000 | JPY |
| Capital surplus | Prior1YearInstant | 1511000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1511000000 | JPY |
| Retained earnings | Prior1YearInstant | 27316000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28015000000 | JPY |
| Treasury stock | Prior1YearInstant | -146000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -467000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |