Quarterly report · Q3
7856.TEDINET S100P6II
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥27.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥893m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥584m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥588m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥37.6bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥34.8bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥34.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.6bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.46 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.26 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.88 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.13 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.8 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥37m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.9bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥37m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥175m |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥19.2bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥19.2bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥845m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥22.1bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥22.1bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥37m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥173m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥4.1bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥4.0bn |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥173m |
| jpcrp040300-q3r_E01053-000Engineering Productsreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥535m |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥16.8bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥16.8bn |
| jpcrp040300-q3r_E01053-000Plastic Productsreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥1.4bn |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥20.9bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥20.8bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥173m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 1462794000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2206640000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1441125000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1764099000 | JPY |
| Short term loans payable | Prior1YearInstant | 2290812000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2506884000 | JPY |
| Income taxes payable | Prior1YearInstant | 409001000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 200124000 | JPY |
| Provision for bonuses | Prior1YearInstant | 579501000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 371413000 | JPY |
| Provision for product warranties | Prior1YearInstant | 33613000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 28921000 | JPY |
| Other cl | Prior1YearInstant | 1923734000 | JPY |
| Other cl | CurrentQuarterInstant | 3132253000 | JPY |
| Current liabilities | Prior1YearInstant | 8140584000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10210337000 | JPY |
| Long term loans payable | Prior1YearInstant | 107850000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 371440000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 823489000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 884294000 | JPY |
| Other ncl | Prior1YearInstant | 478498000 | JPY |
| Other ncl | CurrentQuarterInstant | 496769000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1409837000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1752504000 | JPY |
| Liabilities | Prior1YearInstant | 9550422000 | JPY |
| Liabilities | CurrentQuarterInstant | 11962841000 | JPY |
| Capital stock | Prior1YearInstant | 1778385000 | JPY |
| Capital stock | CurrentQuarterInstant | 1778385000 | JPY |
| Capital surplus | Prior1YearInstant | 1473324000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1473324000 | JPY |
| Retained earnings | Prior1YearInstant | 21979110000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22039565000 | JPY |
| Treasury stock | Prior1YearInstant | -464912000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1029412000 | JPY |
| Shareholders equity | Prior1YearInstant | 24765908000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 24261863000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14770000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9268000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1558000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -98000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 166538000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1063404000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 291502000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 261834000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 474370000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1334408000 | JPY |
| Non controlling interests | Prior1YearInstant | 2534000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6482000 | JPY |
| Net assets | Prior1YearInstant | 25242813000 | JPY |
| Net assets | CurrentQuarterInstant | 25602754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |